{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["表紙","見積条件書","内訳","単価表","埋設物","見積原価","受注時","受注原価","見積提出","実行予算","要求決裁","特定業者","仮発注","緊急工事","契約内容","納期変更"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":16,"comments":6,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"表紙","index":0,"n_rows":23,"n_cols":40,"rows_kept":23,"cut":false,"hidden":false,"merged":[[27,4,27,7],[6,3,7,13],[23,2,23,4],[23,6,23,9],[25,2,25,4],[22,6,22,9],[24,6,24,9],[25,6,25,9],[18,6,18,9],[18,2,18,4],[22,2,22,4],[24,2,24,4],[13,5,13,11],[21,2,21,4],[13,18,13,21],[19,2,19,4],[13,2,13,4],[20,2,20,4],[14,18,14,21],[21,6,21,12],[1,37,1,39],[9,29,9,40],[13,12,13,16],[19,6,19,9],[17,33,17,35],[3,15,3,26],[13,29,13,40],[10,31,10,38],[2,33,2,34],[12,18,12,21],[12,22,12,26],[18,33,20,35],[13,22,13,26],[14,22,14,26],[16,5,16,16]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"№"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,null,"年",null,"月",null,"日"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"御見積書"]
[]
[]
[null,null,null,{"$f":"内訳!B1","v":"済生会横浜市南部病院"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"殿"]
[]
[null,null,null,"下記の通り御見積り申し上げます"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"見積金額合計",null,null,null,null,null,null,null,null,"．"]
[null,null,"見積金額：",null,null,null,null,null,null,null,null,null,".－（消費税額含む）",null,null,null,null,null,"消費税額　",null,null,null,{"$f":"IF(W13=\"\",\"\",(W13*0.1))","v":""},null,null,null,null,"．"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計 ",null,null,null,{"$f":"IF(W13=\"\",\"\",(W13+W14))","v":""},null,null,null,null,"．"]
[]
[null,null,"工事名称：",null,null,{"$f":"内訳!D1","v":"５階５２６号室トイレ設置工事"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"担当"]
[null,null,"見積条件",null,null,"：","別紙による"]
[null,null,"納期",null,null,"：","打合せによる"]
[null,null,"納入場所",null,null,"：","南部病院"]
[null,null,"支払条件",null,null,"：","南部病院の契約書の通り"]
[null,null,"見積有効期限",null,null,"：","60日間"]

{"sheet":"見積条件書","index":1,"n_rows":24,"n_cols":43,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,"済生会横浜市南部病院",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"内訳!$D$1","v":"５階５２６号室トイレ設置工事"}]
[]
[null,"見　積　条　件　書"]
[1,"本見積書の前提は、下記事項の通りといたします。"]
[null,-1,"工事用電力、給排水の無償支給"]
[null,-2,"トイレの無償使用"]
[null,-3,"作業時間は原則として9：00～17：00"]
[null,-4,"物価水準の変動により請負代金の変更が必要な場合は、ご相談させて頂きます。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5,"ＩＨＩ殿発行「中央変電所建屋 屋上防水更新工事」工事仕様書Y23S1200-仕01-0により見積りました。"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J4:J5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2,"汚染土の処理費"]
[2,"本見積書において、下記事項は別途といたします。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3,"地中障害物撤去、処分費"]
[null,-1,"その他本見積書記載以外のもの",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4,"耐火被覆、屋根材、内装材、保温材等に含有するアスベストの処理費"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(E24=\"\",\"\",(E24*G24))","v":""}]

{"sheet":"内訳","index":2,"n_rows":300,"n_cols":9,"rows_kept":300,"cut":false,"hidden":false,"merged":[[252,1,252,2],[275,1,275,2],[275,3,275,6],[277,1,277,2],[150,1,150,2],[150,3,150,6],[152,1,152,2],[225,1,225,2],[225,3,225,6],[227,1,227,2],[250,1,250,2],[250,3,250,6],[200,1,200,2],[200,3,200,6],[202,1,202,2],[175,1,175,2],[175,3,175,6],[177,1,177,2],[50,1,50,2],[50,3,50,6],[125,1,125,2],[125,3,125,6],[127,1,127,2],[77,1,77,2],[52,1,52,2],[100,1,100,2],[100,3,100,6],[102,1,102,2],[75,1,75,2],[75,3,75,6],[2,1,2,2],[27,1,27,2],[0,1,0,2],[25,1,25,2],[25,3,25,6]]}
[null,"済生会横浜市南部病院",null,"５階５２６号室トイレ設置工事"]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[null,"工事内訳"]
["Ａ","仮設工事",null,null,1,"式"]
["Ｂ","建築工事",null,null,1,"式"]
["Ｃ","給排水衛生設備工事",null,null,1,"式"]
["Ｄ","既存汚水桝改修工事",null,null,1,"式"]
["Ｅ","電気設備工事",null,null,1,"式"]
["Ｆ","消防設備工事",null,null,1,"式"]
["Ｇ","業者経費",null,null,1,"式"]
[]
[]
[null,null,"小計"]
[]
[null,"諸経費",null,null,1,"式"]
[null,"法定福利費",null,null,1,"式"]
[null,"端数調整",null,null,1,"式"]
[]
[]
[null,null,"中計"]
[]
[null,null,"消費税"]
[]
[null,null,"合計"]
[null,{"$f":"B1","v":"済生会横浜市南部病院"},null,{"$f":"D1","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ａ",{"$f":"B5","v":"仮設工事"},null,null,null,null,null,{"$f":"IF(E29=\"\",\"\",(E29*G29))","v":""}]
[null,null,"養生費","ｼｰﾄ程度",1,"式"]
[null,null,"安全設備費","脚立･立馬･足場板等",1,"式"]
[null,null,"安全管理費",null,30,"日"]
[null,null,"仮設機器損料","集塵機･掃除機･仮設照明等",1,"式"]
[null,null,"仮設足場架け払い","900枠組（先行手摺）",75,"m2"]
[null,null,"メッシュシート養生",null,75,"m2"]
[null,null,"登り桟橋",null,1,"ヶ所"]
[null,null,"水平ネット",null,21.6,"m"]
[null,null,"足場材搬出入費","先行手摺共",4,"台"]
[null,null,"高所作業車","4.5m（垂直式）",3,"台"]
[null,null,"同上 回送費",null,2,"回"]
[null,null,"誘導員",null,5,"人工"]
[null,null,"場内小運搬費","仮設材･資材･工具類他",1,"式"]
[null,null,"発生材処分費","場外処分（ｱｽﾍﾞｽﾄ材処分共）",1,"式"]
[null,null,"最終クリーニング",null,1,"回"]
[null,null,"片付け清掃費",null,1,"式"]
[null,null,"資機材運搬費",null,1,"式"]
[]
[]
[]
[null,null,"計"]
[null,{"$f":"B26","v":"済生会横浜市南部病院"},null,{"$f":"D26","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ｂ",{"$f":"B6","v":"建築工事"},null,null,null,null,null,{"$f":"IF(E54=\"\",\"\",(E54*G54))","v":""}]
[1,"解体工事",null,null,1,"式"]
[2,"内装工事",null,null,1,"式"]
[3,"建具工事",null,null,1,"式"]
[4,"前室間仕切り工事",null,null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"計"]
[null,{"$f":"B51","v":"済生会横浜市南部病院"},null,{"$f":"D51","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[1,"解体工事"]
[null,null,"アスベスト含有検査","天井下地ﾎﾞｰﾄﾞ･床ｼｰﾄ･巾木",3,"検体"]
[null,null,"検体採取",null,1,"人工"]
[null,null,"天井 ボード撤去（トイレ新設部分）","2層貼り（LGS下地共）≒3040x2300",1,"式"]
[null,null,"同上（前室）","表層ﾎﾞｰﾄﾞ≒3040x1750",1,"式"]
[null,null,"床 長尺シート撤去（同上）","≒2700x2300",1,"式"]
[null,null,"雑撤去","ｶｰﾃﾝﾚｰﾙ･点滴ﾚｰﾙ（各2ﾍﾞｯﾄﾞ分）",1,"式"]
[null,null,null,"既存洗面台側板"]
[null,null,"撤去材搬出費",null,1,"式"]
[null,null,"機械･工具費",null,1,"式"]
[null,null,"運搬費",null,1,"式"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G94=0,\" \",E94*G94)","v":" "}]
[null,null,null,null,null,null,null,{"$f":"IF(G95=0,\" \",E95*G95)","v":" "}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G98=0,\" \",E98*G98)","v":" "}]
[null,null,null,null,null,null,null,{"$f":"IF(G99=0,\" \",E99*G99)","v":" "}]
[null,null,"計"]
[null,{"$f":"B76","v":"済生会横浜市南部病院"},null,{"$f":"D76","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[2,"内装工事"]
[null,null,"天井　ＬＧＳ下地組","材工共",6.3,"m2"]
[null,null,"同上　捨て貼りボード貼り","GB-R t=9.5",6.3,"m2"]
[null,null,"同上　岩綿吸音板貼り","ｿｰﾗﾄﾝ t=12.0",6.3,"m2"]
[null,null,"同上　廻り縁","塩ﾋﾞ ｺ型",10,"ｍ"]
[null,null,"同上　合板貼り（前室）","Mｸﾛｽ合板t=12.5（900x1800）",1,"式"]
[null,null,"同上　ビニールクロス貼り（前室）","不燃（下地処理共）",1,"式"]
[null,null,"壁　ＬＧＳ下地組","LGS65",32.4,"m2"]
[null,null,"同上　開口補強","W2200xH2700（ﾏｸﾞｻ･方立部共）",1,"ヶ所"]
[null,null,"壁　下地ボード貼り","PBt=12.5",45.9,"m2"]
[null,null,"設備用下地合板貼り","手摺用下地共",1,"式"]
[null,null,"跳ね上げ手摺補強","ﾗｲﾄｹﾞｰｼﾞ+ｽﾀｯﾄﾞx2（H=2700）",1,"式"]
[null,null,"同上　ビニールクロス貼り","不燃･普及品",45.9,"m2"]
[null,null,"床　床長尺シート貼り","抗菌･ﾜｯｸｽﾌﾘｰ t=2.0（下地補修共）",1,"式"]
[null,null,"ソフト巾木貼り","H=75",15.7,"ｍ"]
[null,null,"天井点検口","ｱﾙﾐ製450x450",2,"ヶ所"]
[null,null,"各所シーリング費","材工共",1,"式"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"運搬費","各工種",1,"式"]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G124=0,\" \",E124*G124)","v":" "}]
[null,null,"計"]
[null,{"$f":"B101","v":"済生会横浜市南部病院"},null,{"$f":"D101","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[3,"建具工事",null,null,null,null,null,{"$f":"IF(E129=\"\",\"\",(E129*G129))","v":""}]
[null,null,"化粧鋼板片引き戸","W2000xH2100 自動閉鎖装置付",1,"組"]
[null,null,null,"片面戸袋仕様枠"]
[null,null,"現場施工費",null,2,"人工"]
[null,null,"金物･副資材費",null,1,"式"]
[null,null,"運搬搬入費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G143=0,\" \",E143*G143)","v":" "}]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,"計"]
[null,{"$f":"B126","v":"済生会横浜市南部病院"},null,{"$f":"D126","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[4,"前室間仕切り工事",null,null,null,null,null,{"$f":"IF(E154=\"\",\"\",(E154*G154))","v":""}]
[null,null,"アコーディオンカーテン","W4400（2200x2枚）xH2200 ",1,"組"]
[null,null,null,"ｵｰﾀﾞｰ品（両端部取手なし）"]
[null,null,"シリンダー鎌錠","召し合わせ部のみ",1,"ヶ所"]
[null,null,"壁面框セット","壁面両側",2,"本"]
[null,null,"ハンガーパイプ","I型",3,"本"]
[null,null,"同上","V型",6,"本"]
[null,null,"サイドブラケット",null,1,"組"]
[null,null,"レールジョイント",null,1,"組"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"現場施工費",null,1,"式"]
[null,null,"運搬搬入費",null,1,"式"]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G168=0,\" \",E168*G168)","v":" "}]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,"計"]
[null,{"$f":"B126","v":"済生会横浜市南部病院"},null,{"$f":"D126","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ｃ","給排水衛生設備工事",null,null,null,null,null,{"$f":"IF(E179=\"\",\"\",(E179*G179))","v":""}]
[null,null,"洋式便器（フラッシュタンク式）","CFS497BP（床置壁排水）",1,"組"]
[null,null,"ウォシュレット","TCF5831AUR",1,"台"]
[null,null,"耐火ＶＰサニタリーベンド","FSPSBS",1,"個"]
[null,null,"棚付二連紙巻き器","YH650",1,"個"]
[null,null,"ペーパーホルダー","YKT100R",1,"個"]
[null,null,"便座除菌クリーナー","MD-300B-PHJ",1,"個"]
[null,null,"壁掛け小形洗面器","L210C",1,"台"]
[null,null,"自動水栓一体形電気温水器","REAH03B11RS28SK",1,"台"]
[null,null,"排水金具","T6BMP（Pﾄﾗｯﾌﾟ）",1,"個"]
[null,null,"アングル止水栓","TL347CU",1,"個"]
[null,null,"バックハンガー","TL250D",1,"個"]
[null,null,"化粧鏡","YM3580AC",1,"枚"]
[null,null,"ステンレスフレキ管","φ15",1,"本"]
[null,null,"器具類取付費",null,3,"人工"]
[null,null,"ビニール管","HIVPφ13",3,"本"]
[null,null,"同上 継手･接合材",null,1,"式"]
[null,null,"ゲート弁","10K",1,"個"]
[null,null,"給水配管工費",null,4,"人工"]
[null,null,"排水用ライニング鋼管","DLVPφ100（5500m/本）",7,"本"]
[null,null,"同上 継手･接合材",null,1,"式"]
[null,null,"↓"]
[null,{"$f":"B176","v":"済生会横浜市南部病院"},null,{"$f":"D176","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
[null,null,"耐火ビニール管","VPφ100",1,"本"]
[null,null,"同上","VPφ75",1,"本"]
[null,null,"耐火ビニール管","VPφ50",1,"本"]
[null,null,"同上 継手･接合材",null,1,"式"]
[null,null,"ビニール管","VPφ100",1,"本"]
[null,null,"同上 継手･接合材",null,1,"式"]
[null,null,"排水配管工費","塗装費共",24,"人工"]
[null,null,"支持金物類",null,1,"式"]
[null,null,"支持金物取付･アンカー費",null,8,"人工"]
[null,null,"はね上げ手すり (可動式)","T112HK7R(L=700)　ﾛｯｸ付き",1,"台"]
[null,null,"同上 取付プレート","T110D49R",1,"個"]
[null,null,"Ｌ型手すり","T112CL（700x700 前出寸法120）",1,"台"]
[null,null,"手摺取付費",null,1,"式"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"既存壁･床コア抜き","貫通部防水処理共",5,"ヶ所"]
[null,null,"同上 Ｘ線検査費",null,1,"式"]
[null,null,"機械･工具費",null,1,"式"]
[null,null,"運搬費","各工種",1,"式"]
[]
[]
[]
[null,null,"計"]
[null,{"$f":"B201","v":"済生会横浜市南部病院"},null,{"$f":"D201","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ｄ","既存汚水桝改修工事",null,null,null,null,null,{"$f":"IF(E229=\"\",\"\",(E229*G229))","v":""}]
[null,null,"既存汚水桝周囲掘削",null,6,"人工"]
[null,null,"既存汚水桝撤去費",null,1,"式"]
[null,null,"改良桝","450x450",3,"個"]
[null,null,"同上 設置費",null,2,"人工"]
[null,null,"埋戻し",null,4,"人工"]
[null,null,"防臭型マンホール","MCBH450",1,"枚"]
[null,null,"同上 設置費",null,2,"人工"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"重機","ﾊﾞｯｸﾎｳ",1,"台"]
[null,null,"同上 回送費",null,2,"回"]
[null,null,"運搬費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(E248=\"\",\"\",(E248*G248))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(E249=\"\",\"\",(E249*G249))","v":""}]
[null,null,"計"]
[null,{"$f":"B226","v":"済生会横浜市南部病院"},null,{"$f":"D226","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ｅ","電気設備工事",null,null,null,null,null,{"$f":"IF(E254=\"\",\"\",(E254*G254))","v":""}]
[null,null,"照明器具（ダウンライト）","LED-28013",2,"台"]
[null,null,"コンセント","2P15Ax2",1,"ヶ所"]
[null,null,"壁付き換気扇取付","材工共（防虫網付ｳｪｻﾞｰｶﾊﾞｰ）",1,"式"]
[null,null,"ナースコール盛替え","材工共",1,"式"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"現場施工費","配線･器具取付",8,"人工"]
[null,null,"回路調査費",null,2,"人工"]
[null,null,"運搬費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(E273=\"\",\"\",(E273*G273))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(E274=\"\",\"\",(E274*G274))","v":""}]
[null,null,"計"]
[null,{"$f":"B251","v":"済生会横浜市南部病院"},null,{"$f":"D251","v":"５階５２６号室トイレ設置工事"}]
[]
["符号","名　　　　　称",null,"仕　　　　様","数量","単位","単価","金　　　　額","摘　　　　　要"]
["Ｆ","消防設備工事",null,null,null,null,null,{"$f":"IF(E279=\"\",\"\",(E279*G279))","v":""}]
[null,null,"スプリンクラーヘッド","ｼｰﾘﾝｸﾞﾌﾟﾚｰﾄ共",1,"個"]
[null,null,"マジックジョイント","50A",1,"個"]
[null,null,"配管材","ﾌﾚｷ管",1,"式"]
[null,null,"現場施工費",null,1,"式"]
[null,null,"配管不断水凍結工事","材工共",1,"式"]
[null,null,"雑材消耗品費",null,1,"式"]
[null,null,"運搬費",null,1,"式"]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(G290=0,\" \",E290*G290)","v":" "}]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,"計"]

{"sheet":"単価表","index":3,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":true,"merged":[[5,7,9,7]]}
[]
[null,"名称","数量","単位","BS単価","参考業者","単価","備考"]
[null,"誘導員費",1,"人工",21000,"ｵﾘｴﾝﾀﾙ警備","平日18000，休日21000"]
[null,"ｱｽﾍﾞｽﾄ調査",1,"検体",38000,"関東建設興業",38000,"ｻﾝﾌﾟﾘﾝｸﾞ（人工），運搬費，書類作成，諸経費別"]
[null,"ｱｽﾍﾞｽﾄ調査",1,"検体",48000,"横浜ｴﾝｼﾞﾆｱﾘﾝｸﾞ",40000,"上記全て込み"]
[null,"13tﾗﾌﾀｰ",1,"台",57000,"日新","平日50,000","時間外1/8　＠1時間\n平均単価+1時間残業"]
[null,"16tﾗﾌﾀｰ",1,"台",62000,"〃","平日55,000"]
[null,"25tﾗﾌﾀｰ",1,"台",62000,"〃","平日55,000"]
[null,"50tﾗﾌﾀｰ",1,"台",135000,"〃","平日120,000　　"]
[null,"60t,65tﾗﾌﾀｰ",1,"台",135000,"〃","平日120,000　　"]
[null,"4mﾘﾌﾄ",1,"日",{"$f":"G11*1.1","v":5500},"ﾚﾝﾀﾙのﾆｯｹﾝ",5000,3100]
[null,"4mﾘﾌﾄ",1,"月",45000,"〃",40500,24100]
[null,"5.8mﾘﾌﾄ",1,"日",9500,"〃",8500,6600]
[null,"5.8mﾘﾌﾄ",1,"月",61000,"〃",55500,39100]
[null,"9.9mﾘﾌﾄ",1,"日",17500,"〃",16000,12100]
[null,"9.9mﾘﾌﾄ",1,"月",169000,"〃",153000,120100]
[null,"運賃",1,"回",30000,"〃",28000,"-"]
[null,"9.9mﾄﾗｯｸ",1,"日",22000,"〃",17600,15100]
[null,"9.9mﾄﾗｯｸ",1,"月",258000,"〃",214500,180100]
[null,"12.2mﾄﾗｯｸ",1,"日",22000,"〃",17600,15100]
[null,"12.2mﾄﾗｯｸ",1,"月",258000,"〃",214500,180100]
[null,"17mﾄﾗｯｸ",1,"日",38000,"〃",31100,28100]
[null,"17mﾄﾗｯｸ",1,"月",{"$f":"G23*1.2","v":378000},"〃",315000,280100]
[null,"22mﾄﾗｯｸ",1,"日",41000,"〃",33400,30100]
[null,"22mﾄﾗｯｸ",1,"月",413000,"〃",344000,300100]
[null,"27mﾄﾗｯｸ",1,"日",55000,"〃",45400,42100]
[null,"27mﾄﾗｯｸ",1,"月",420000,"〃",344000,360100]
[null,"9.9mﾘﾌﾄﾗ",1,"日",31000,"〃",25400,21100]
[null,"9.9mﾘﾌﾄﾗ",1,"月",420000,"〃",345000,300100]
[null,"12mﾘﾌﾄﾗ",1,"日",35000,"〃",28400,24100]
[null,"12mﾘﾌﾄﾗ",1,"月",{"$f":"G31*1.2","v":438000},"〃",365000,320100]
[null,"14.6mﾘﾌﾄﾗ",1,"日",39000,"〃",32400,28100]
[null,"14.6mﾘﾌﾄﾗ",1,"月",{"$f":"G33*1.2","v":486000},"〃",405000,360100]
[null,"運賃",1,"回",15000,"〃",10000,"-"]
[null,"発電機（24KVA）",1,"日",5300,"〃",4400,3000]
[null,"発電機（24KVA）",1,"月",45000,"〃",37000,24000]
[null,"運賃",1,"台",20000,"〃",15000,"-"]
[null,"水中ﾎﾟﾝﾌﾟ100V",1,"日",550,"〃",450,"-"]
[null,"水中ﾎﾟﾝﾌﾟ100V",1,"月",2200,"〃",1800,"-"]
[null,"水中ﾎﾟﾝﾌﾟ100自",1,"日",650,"〃",540,"-"]
[null,"水中ﾎﾟﾝﾌﾟ100自",1,"月",3300,"〃",2700,"-"]
[null,"水中ﾎﾟﾝﾌﾟ200V",1,"日",1200,"〃",980,"-"]
[null,"水中ﾎﾟﾝﾌﾟ200V",1,"月",6400,"〃",5300,"-"]
[null,"運賃",1,"台",15000,"〃",10000,"-"]
[null,"仮設ﾊｳｽ\nｺﾝﾃﾅ4坪　単棟",1,"月",40000,"〃",33500,25500]
[null,"運賃",1,"往復",60000,"〃",48000,"-"]
[null,"仮設ﾊｳｽ\n4坪CT54J　2連",1,"月",210000,"〃",175800,30300]
[null,"運賃",1,"往復",130000,"〃",108000,"-"]
[null,"備品（長机8，折ｲｽ16，棚2)",1,"月",12000,"〃",10020,7500]
[null,"運賃",1,"往復",30000,"〃",24000,"-"]

{"sheet":"埋設物","index":4,"n_rows":62,"n_cols":29,"rows_kept":62,"cut":false,"hidden":true,"merged":[[40,3,41,6],[42,3,43,6],[44,3,45,6],[22,3,23,6],[24,3,25,6],[26,3,27,6],[28,3,29,6],[30,3,31,6],[32,3,33,6],[46,19,47,24],[48,19,49,24],[52,19,53,24],[26,19,27,24],[28,19,29,24],[30,19,31,24],[32,19,33,24],[34,19,35,24],[36,19,37,24],[38,19,39,24],[50,19,51,24],[40,19,41,24],[42,19,43,24],[44,19,45,24],[46,25,47,26],[48,25,49,26],[52,25,53,26],[28,25,29,26],[30,25,31,26],[32,25,33,26],[34,25,35,26],[36,25,37,26],[38,25,39,26],[50,25,51,26],[40,25,41,26],[42,25,43,26],[44,25,45,26],[24,25,25,26],[26,25,27,26],[20,7,21,8],[8,24,10,26],[3,4,4,17],[20,25,21,26],[20,1,21,6],[22,19,23,24],[24,19,25,24],[22,1,37,2],[20,19,21,24],[5,1,6,3],[5,4,6,8],[3,18,4,20],[3,21,4,23],[3,24,4,26],[5,18,7,20],[5,24,7,26],[12,20,13,26],[14,20,15,26],[3,1,4,3],[5,12,6,12],[32,7,33,8],[20,17,21,18],[22,17,23,18],[7,6,8,13],[9,6,10,13],[3,28,4,37],[0,1,1,37],[12,12,13,17],[14,12,15,17],[12,5,13,9],[14,5,15,9],[8,18,10,20],[22,25,23,26],[5,21,7,23],[8,21,10,23],[34,7,35,8],[22,7,23,8],[9,4,10,5],[34,9,35,10],[5,9,6,9],[5,10,6,10],[5,11,6,11],[22,9,23,10],[20,11,21,16],[24,9,25,10],[26,9,27,10],[28,9,29,10],[30,9,31,10],[32,9,33,10],[20,9,21,10],[22,11,23,16],[28,11,29,16],[30,11,31,16],[32,11,33,16],[34,11,35,16],[5,13,6,13],[34,3,35,6],[38,1,53,2],[12,1,13,2],[14,1,15,2],[7,1,10,3],[7,4,8,5],[48,7,49,8],[52,7,53,8],[36,7,37,8],[38,7,39,8],[40,7,41,8],[42,7,43,8],[44,7,45,8],[46,7,47,8],[24,7,25,8],[26,7,27,8],[28,7,29,8],[30,7,31,8],[50,3,51,6],[50,7,51,8],[46,3,47,6],[48,3,49,6],[52,3,53,6],[36,3,37,6],[38,3,39,6],[52,9,53,10],[24,17,25,18],[26,17,27,18],[28,17,29,18],[30,17,31,18],[32,17,33,18],[34,17,35,18],[36,17,37,18],[38,17,39,18],[40,17,41,18],[42,17,43,18],[44,17,45,18],[46,17,47,18],[48,17,49,18],[52,17,53,18],[52,11,53,16],[50,9,51,10],[50,17,51,18],[24,11,25,16],[26,11,27,16],[36,11,37,16],[38,11,39,16],[40,11,41,16],[42,11,43,16],[44,11,45,16],[46,11,47,16],[48,11,49,16],[50,11,51,16],[36,9,37,10],[38,9,39,10],[40,9,41,10],[42,9,43,10],[44,9,45,10],[46,9,47,10],[48,9,49,10]]}
[null,"掘削工事　埋設配管チェックリスト"]
[]
[]
[null,"工事名",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"建設Ｇ長",null,null,"Ｔ長/ＳＭ",null,null,"工事担当",null,null,null,"図面添付"]
[]
[null,"チェック日",null,null,2023,null,null,null,null,"年",4,"月",21,"日",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"工事予定",null,null,"自：",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"至：",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,"掘削場所",null,null,null,"建物内",null,null,null,null,null,null,"建物外（近隣建屋有）",null,null,null,null,null,null,null,"建物外（近隣建屋無）"]
[]
[null,"埋設部\n表層",null,null,null,"コンクリート床・壁",null,null,null,null,null,null,"アスファルト",null,null,null,null,null,null,null,"土"]
[]
[null,"埋設配管事前調査のルール"]
[null,null,"①","掘削，解体等を有する工事では，本チェックリストによる事前調査を行い，地区グループ長と協議することをルールとする"]
[null,null,"②","掘削する場合は，以下の配線・配管図面を入手し，現場調査と合わせて工事に干渉のないことを確認しなければならない"]
[null,null,"③","図面確認・現場調査により干渉が確認されるが位置が判断できない場合，必要に応じて試掘や電磁波レーダ等の検査により確定する"]
[null,"項目",null,null,null,null,null,"図面\n確認",null,"現地\n調査",null,"コメント",null,null,null,null,null,"干渉の\n有無",null,"対策",null,null,null,null,null,"良否"]
[]
[null,"電気配線",null,"幹線（200V以上）",null,null,null,"済",null,"済",null,"掘削部分に干渉する配管が有ると想定される",null,null,null,null,null,"有",null,"状況により手掘りも行い、慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"電線（100V)",null,null,null,"済",null,"済",null,"　　　　　〃",null,null,null,null,null,"有",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"自動火災報知機",null,null,null,"未済",null,"済",null,"掘削部分に干渉する配管は無いと思われる",null,null,null,null,null,"無",null,"埋設配管が無いと断言出来ないため慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"ＬＡＮ",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"ＴＥＬ",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"ＴＶ",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"セキュリティ，カメラ",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"その他"]
[]
[null,"設備配管",null,"上水",null,null,null,"済",null,"済",null,"掘削部分に干渉する配管が有ると想定される",null,null,null,null,null,"有",null,"状況により手掘りも行い、慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"工水",null,null,null,"済",null,"済",null,"掘削部分に干渉する配管は無いと思われる",null,null,null,null,null,"無",null,"埋設配管が無いと断言出来ないため慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"消火栓",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"雨水",null,null,null,"済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"汚水，雑排水，\n工程排水",null,null,null,"済",null,"済",null,"掘削部分に干渉する配管が有ると想定される",null,null,null,null,null,"有",null,"状況により手掘りも行い、慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"ガス",null,null,null,"未済",null,"済",null,"掘削部分に干渉する配管は無いと思われる",null,null,null,null,null,"無",null,"埋設配管が無いと断言出来ないため慎重に掘削する",null,null,null,null,null,"良"]
[]
[null,null,null,"エアー，酸素，\nＣＯ２，アルゴン",null,null,null,"未済",null,"済",null,"　　　　　〃",null,null,null,null,null,"無",null,"　　　　　〃",null,null,null,null,null,"良"]
[]
[null,null,null,"その他"]
[]
[null,"担当者記入欄"]
[null,null,"①","状況により手掘りも行い、慎重に掘削する。"]
[null,null,"②","メンテナンスＧへ埋設配管を確認する。"]
[null,null,"③"]
[null,"G長コメント"]
[null,null,"①","メンテナンスGとの連携をお願いします。"]
[null,null,"②"]
[null,null,"③"]

{"sheet":"見積原価","index":5,"n_rows":59,"n_cols":29,"rows_kept":59,"cut":false,"hidden":true,"merged":[[4,17,4,18],[4,19,4,20],[4,21,4,22],[4,23,4,24],[4,25,4,26],[4,27,4,28],[3,17,3,18],[3,19,3,20],[3,21,3,22],[3,23,3,24],[3,25,3,26],[3,27,3,28],[1,17,1,18],[1,19,1,22],[1,23,1,28],[2,17,2,18],[2,19,2,20],[2,21,2,22],[2,23,2,24],[2,25,2,26],[2,27,2,28],[8,24,8,27],[9,1,14,4],[9,21,9,23],[9,24,9,27],[6,1,6,4],[6,21,6,23],[7,1,7,4],[7,5,7,6],[7,7,7,9],[7,10,7,12],[7,13,7,15],[7,17,7,19],[7,21,7,23],[6,24,6,28],[6,5,6,20],[16,1,16,5],[16,6,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,20],[16,21,16,24],[16,25,16,28],[7,24,7,28],[17,0,20,0],[17,6,17,8],[17,14,17,15],[17,16,17,17],[17,18,17,20],[17,21,17,24],[18,6,18,8],[18,14,18,15],[18,16,18,17],[18,18,18,20],[8,0,12,0],[8,1,8,4],[8,5,8,7],[8,8,8,9],[8,10,8,14],[8,21,8,23],[23,14,23,15],[23,16,23,17],[23,18,23,20],[23,21,23,24],[24,14,24,15],[24,16,24,17],[24,18,24,20],[24,21,24,24],[18,21,18,24],[19,21,19,24],[20,21,20,24],[21,21,21,24],[22,14,22,15],[22,16,22,17],[22,18,22,20],[22,21,22,24],[25,21,25,24],[26,21,26,24],[27,21,27,24],[28,0,38,0],[28,1,28,5],[28,6,28,8],[28,9,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,20],[22,0,26,0],[22,1,22,13],[30,6,30,8],[30,14,30,15],[30,16,30,17],[30,18,30,20],[30,21,30,24],[31,6,31,8],[31,21,31,24],[28,21,28,24],[29,6,29,8],[29,14,29,15],[29,16,29,17],[29,18,29,20],[29,21,29,24],[35,6,35,8],[35,21,35,24],[36,6,36,8],[37,6,37,8],[38,6,38,8],[39,21,39,24],[32,6,32,8],[32,21,32,24],[33,6,33,8],[33,21,33,24],[34,6,34,8],[34,21,34,24],[40,21,40,24],[41,14,41,15],[41,16,41,17],[41,18,41,20],[41,21,41,24],[42,21,42,24],[40,0,44,0],[40,1,40,5],[40,6,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,20],[43,21,43,24],[44,21,44,24],[45,21,45,24],[46,0,51,0],[46,1,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,20],[46,21,46,24],[47,14,47,15],[49,21,49,24],[50,21,50,24],[51,21,51,24],[52,21,52,24],[53,0,56,0],[53,9,53,12],[53,13,56,13],[53,21,53,24],[47,16,47,17],[47,18,47,20],[47,21,47,24],[48,14,48,15],[48,16,48,17],[48,18,48,20],[48,21,48,24],[58,26,58,27],[58,0,58,6],[58,7,58,10],[58,11,58,14],[58,15,58,18],[58,19,58,21],[58,22,58,25],[53,25,56,28],[54,9,54,12],[54,21,54,24],[55,9,55,12],[55,21,55,24],[56,9,56,12],[56,21,56,24]]}
["（標準様式を一部改訂）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"決裁",null,"合議",null,null,null,"立案/起票"]
["見積原価内訳表",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ/ＧＡ",null,"ＤＡ",null,"安全Ｇ長",null,"建設Ｇ長",null,"Ｔ長/ＳＭ",null,"見積担当"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,"工事名称",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"見積番号",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"発注者",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"工期/納期",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"工事番号",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["工事概要","施工場所",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"引渡期限",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"概略仕様",null,null,null,"検査棟及び製品保管庫の新設工事",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"売上高",null,null,150000000,null,null,null,"円"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"客先特別条件"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：円"]
["区分","仕入先",null,null,null,null,"発注内容",null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額",null,null,null,"備考欄"]
["材料費","○○社",null,null,null,null,"パイプ",null,null,null,null,null,null,null,1,null,"式",null,300000,null,null,{"$f":"SUM(O18*S18)","v":300000}]
[null,"○○社",null,null,null,null,"○○",null,null,null,null,null,null,null,10,null,"個",null,5000,null,null,{"$f":"SUM(O19*S19)","v":50000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O20*S20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O21*S21)","v":0}]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V18:Y21)","v":350000}]
["工数費","作業内容",null,null,null,null,null,null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"現場管理費",null,null,null,null,null,null,null,null,null,null,null,null,2400,null,"ｈ",null,8000,null,null,{"$f":"SUM(O24*S24)","v":19200000}]
[null,"見積書作成",null,null,null,null,null,null,null,null,null,null,null,null,80,null,"ｈ",null,8000,null,null,{"$f":"SUM(O25*S25)","v":640000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O26*S26)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O27*S27)","v":0}]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V24:Y27)","v":19840000}]
["外注費","外注先(予定）",null,null,null,null,"許可業種",null,null,"発注内容",null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"○○社",null,null,null,null,"屋根工事",null,null,"○○工事",null,null,null,null,1,null,"式",null,115000000,null,null,{"$f":"SUM(O30*S30)","v":115000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V30:Y39)","v":115000000}]
["現場経費","仕入先",null,null,null,null,"発注内容",null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"○○社",null,null,null,null,"○○現場消耗品",null,null,null,null,null,null,null,100,null,"個",null,5000,null,null,{"$f":"SUM(O42*S42)","v":500000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O43*S43)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V42:Y45)","v":500000}]
["安全対策費","内容(作業内容・購入品など)",null,null,null,null,null,null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"安全施設バリケード購入",null,null,null,null,null,null,null,null,null,null,null,null,100,null,"個",null,5000,null,null,{"$f":"SUM(O48*S48)","v":500000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,"式",null,10000000,null,null,{"$f":"SUM(O49*S49)","v":10000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O50*S50)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V48:Y52)","v":10500000}]
["粗利益","外注費等合計①",null,null,null,null,null,null,null,{"$f":"SUM(V22+V40+V46+V53)","v":126350000},null,null,null,"売上利益","売上原価合計（a）",null,null,null,null,null,null,{"$f":"SUM(V22+V28+V40+V46+V53)","v":146190000},null,null,null,"※下欄に利益計画または業績検討会時の想定を記載すること。"]
[null,"売上高（ｂ）",null,null,null,null,null,null,null,{"$f":"SUM(Y10)","v":150000000},null,null,null,null,"売上高（ｂ）",null,null,null,null,null,null,{"$f":"SUM(Y10)","v":150000000}]
[null,"粗利益（ｂ）-①",null,null,null,null,null,null,null,{"$f":"J55-J54","v":23650000},null,null,null,null,"売上利益（ｂ）-（a）",null,null,null,null,null,null,{"$f":"V55-V54","v":3810000}]
[null,"粗利益率",null,null,null,null,null,null,null,{"$f":"J56/J55","v":0.15766666666666668},null,null,null,null,"売上利益率",null,null,null,null,null,null,{"$f":"V56/V55","v":2.5399999999999999E-2}]
[]
["計画外",null,null,null,null,null,null,"売上",null,null,null,150000000,null,null,null,"粗利益",null,null,null,25000000,null,null,"粗利益率",null,null,null,{"$f":"SUM(T59/L59)*100","v":16.666666666666664},null,"％"]

{"sheet":"受注時","index":6,"n_rows":77,"n_cols":61,"rows_kept":77,"cut":false,"hidden":true,"merged":[[3,0,5,0],[3,1,3,2],[3,3,3,4],[3,6,3,7],[3,9,3,11],[3,13,3,15],[3,16,3,17],[0,0,1,6],[2,0,2,2],[2,16,2,19],[2,3,2,14],[5,1,5,2],[5,3,5,4],[5,5,5,7],[5,8,5,9],[5,16,5,17],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,8,4,11],[4,13,4,14],[4,16,4,17],[2,35,2,44],[2,46,2,49],[2,51,2,60],[2,20,2,23],[2,24,2,27],[2,30,2,33],[4,26,4,27],[4,37,4,38],[4,52,4,53],[4,54,4,55],[4,56,4,60],[3,45,8,45],[3,54,3,55],[3,56,3,58],[3,59,3,60],[3,20,3,21],[3,22,3,23],[3,24,3,25],[5,42,5,44],[5,51,5,52],[5,53,5,57],[6,51,6,52],[6,54,6,57],[7,36,7,38],[7,42,7,43],[5,18,5,19],[5,20,5,21],[5,22,5,23],[5,24,5,25],[5,26,5,27],[5,37,5,38],[3,26,3,27],[3,29,9,29],[4,18,4,19],[4,20,4,21],[4,22,4,23],[4,24,4,25],[3,18,3,19],[8,25,8,27],[8,35,8,36],[8,40,8,41],[9,25,9,27],[8,22,8,24],[10,22,10,24],[10,25,10,26],[10,29,12,29],[10,36,10,39],[10,46,11,49],[10,50,11,50],[11,25,11,27],[11,36,11,37],[11,39,11,40],[11,42,11,44],[14,0,37,0],[14,1,22,1],[14,14,14,15],[14,26,14,27],[14,36,14,37],[11,56,11,59],[12,1,13,3],[12,14,13,15],[12,16,13,19],[12,20,13,21],[12,25,12,27],[12,36,12,37],[12,39,12,40],[12,53,12,55],[12,57,12,59],[8,0,13,0],[8,1,9,3],[8,14,9,15],[8,16,9,19],[8,20,9,21],[10,1,11,3],[10,14,11,15],[10,16,11,19],[10,20,11,21],[14,59,14,60],[15,14,15,15],[15,26,15,27],[15,41,15,43],[15,52,15,53],[13,36,13,37],[13,39,13,40],[13,42,13,43],[13,53,13,55],[13,57,13,59],[9,45,16,45],[9,52,9,54],[13,22,13,25],[13,26,13,27],[13,29,19,29],[13,30,14,32],[19,26,19,27],[19,51,19,52],[19,53,19,57],[14,55,14,57],[17,56,17,57],[16,14,16,15],[16,26,16,27],[16,36,16,37],[14,39,14,40],[14,42,14,43],[14,52,14,53],[18,14,18,15],[18,26,18,27],[18,38,18,39],[18,42,18,43],[18,51,18,52],[18,53,18,57],[19,14,19,15],[22,56,22,58],[20,14,20,15],[20,26,20,27],[20,29,28,29],[20,36,20,39],[20,52,20,54],[22,45,28,45],[22,52,22,53],[17,45,21,45],[17,52,17,53],[27,53,27,56],[27,37,27,38],[27,42,27,43],[27,51,27,52],[17,14,17,15],[17,26,17,27],[17,37,17,38],[23,1,26,1],[23,7,23,8],[23,14,23,15],[23,20,23,21],[23,26,23,27],[23,42,23,43],[23,52,23,53],[23,56,23,58],[24,7,24,8],[26,52,26,53],[26,54,26,55],[24,52,24,53],[24,56,24,58],[25,52,25,53],[25,54,25,55],[25,58,25,60],[21,2,22,13],[21,14,22,15],[21,16,22,19],[21,26,22,27],[21,42,21,43],[22,42,22,43],[26,7,26,8],[26,14,26,15],[26,20,26,21],[26,42,26,43],[25,7,25,8],[25,14,25,15],[25,36,25,37],[24,14,24,15],[24,16,25,19],[24,20,25,21],[24,22,26,25],[24,26,26,27],[24,42,24,43],[36,14,36,15],[36,16,37,25],[33,14,33,15],[33,16,34,25],[33,26,34,27],[33,36,33,39],[33,40,33,41],[33,42,33,43],[34,14,34,15],[37,43,37,44],[32,14,32,15],[32,26,32,27],[32,36,32,37],[32,39,32,40],[32,42,32,43],[32,52,32,53],[32,56,32,57],[32,58,32,59],[34,38,34,39],[34,43,34,44],[29,45,33,45],[29,46,30,49],[29,52,29,55],[31,14,31,15],[29,59,29,60],[30,16,31,25],[30,26,31,27],[30,36,30,37],[30,52,30,55],[30,59,30,60],[31,42,31,43],[31,51,31,52],[31,53,31,58],[27,1,31,1],[27,59,27,60],[28,14,28,15],[28,26,28,27],[29,2,30,13],[29,14,30,15],[29,16,29,25],[29,26,29,27],[29,29,30,29],[29,36,29,37],[27,14,27,15],[27,26,27,27],[37,56,37,57],[37,59,37,60],[38,0,38,2],[38,14,38,15],[38,26,38,27],[38,36,38,37],[38,51,38,52],[38,53,38,56],[36,26,37,27],[36,39,36,40],[36,41,36,42],[37,14,37,15],[37,37,37,38],[37,39,37,42],[34,45,39,45],[34,52,34,55],[35,1,37,1],[35,14,35,15],[35,26,35,27],[35,36,35,37],[35,39,35,40],[35,42,35,44],[38,57,38,59],[32,1,34,1],[39,35,39,36],[39,51,39,52],[40,45,43,45],[41,29,48,29],[41,36,41,38],[41,39,41,40],[41,41,41,44],[41,51,41,52],[41,53,41,54],[31,29,40,29],[31,37,31,38],[37,52,37,54],[41,55,41,56],[41,57,41,58],[42,53,42,55],[42,58,42,60],[44,52,44,54],[44,56,44,57],[45,53,45,54],[45,56,45,57],[48,56,48,57],[45,59,45,60],[42,0,42,7],[42,14,42,16],[42,17,42,18],[42,19,42,20],[42,22,42,23],[42,24,42,25],[42,36,42,38],[42,39,42,40],[42,41,42,44],[43,14,43,16],[43,17,43,19],[43,20,43,21],[43,22,43,27],[43,36,43,38],[43,39,43,40],[43,41,43,44],[44,35,44,36],[44,45,47,45],[45,30,47,32],[45,37,45,39],[45,40,45,41],[45,42,45,43],[46,0,48,0],[46,37,46,39],[46,40,46,41],[46,42,46,43],[46,52,46,54],[47,37,47,39],[47,40,47,41],[47,42,47,43],[48,45,50,45],[49,2,49,27],[49,29,55,29],[49,32,49,33],[49,36,49,38],[49,42,49,43],[49,52,49,53],[51,45,55,45],[53,51,53,52],[53,53,53,56],[54,36,54,38],[54,42,54,43],[54,52,54,53],[50,0,52,0],[50,36,50,38],[50,39,50,40],[50,41,50,44],[51,35,51,36],[51,38,51,39],[56,0,58,0],[59,0,62,0],[64,0,67,0],[68,2,68,27],[69,0,72,0],[73,0,76,0],[53,0,55,0],[53,36,53,38],[53,42,53,43]]}
["受注決裁チェックリスト"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"品質管理（使用資材の事前確認）"]
["工　事　名",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},"決裁/立案",null,null,null,"合議",null,null,null,"立案/起票",null,null,null,null,"工種","使用する主要資材等",null,null,null,"ch","チェック内容",null,null,null,null,null,null,null,null,null,"工種","使用する主要資材等",null,null,null,"ch","チェック内容"]
["基本情報","発注者",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"工期",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Ｄ/ＧＡ",null,"建設Ｇ長",null,"ＤＡ",null,"安全Ｇ長",null,"Ｔ長/ＳＭ",null,"見積担当",null,null,"土工","鋤取・根切",null,null,null,"―","深さ H＝",null,0.6,"m","程度",null,null,null,null,null,"外壁","ＡＬＣ版",null,null,null,"―","t=",125,"㎜","品名・メーカー",null,"へーベル",null,null,"旭化成建材"]
[null,"見積決裁日",null,"2025-09-25",null,"受注形態",null,{"$f":"#REF!","v":{"$error":"#REF!"}},"見積時との内容相違",null,null,null,"無","仕様変更",null,"無",{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"埋戻・盛土",null,null,null,"―","使用土",null,"根切土",null,null,null,null,null,null,null,null,"サイディング",null,null,null,"―","種別","金属系",null,"品名・メーカー"]
[null,"注文書受領",null,"未受領",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"グレード",null,"□","Ａ","■","Ｂ","□","NON",null,null,"2025-09-26",null,"2025-09-26",null,"2025-09-26",null,"2025-09-25",null,"2025-09-25",null,null,null,"残土",null,null,null,"―","処分土",null,"普通土",null,null,null,"　処分の方法","場外自由処分",null,null,null,"化粧スレート",null,null,null,"―","品名・メーカー"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"砕石地業",null,null,null,"―","基礎下　t=",null,50,"㎜","土間下　t=",null,150,"㎜",null,null,null,"下地ボード",null,null,null,"―","無",null,"種別","耐水石膏ボード",null,null,null,"t=",12.5]
["関係法令",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"山留",null,null,null,"―","種別","単管簡易山留",null,null,"H＝",2.5,"m",500.5,null,"㎡",null,"胴縁",null,null,null,"―","C－100×50×20×2.3",null,null,null,null,"＠",600]
["建設業法","技術者の配置",null,null,"下請負代金（税込）の合計が5,000万円以上",null,null,null,null,null,null,null,null,null,"―",null,"監理技術者の配置\n（主任技術者は必須）",null,null,null,"必要",null,"建設工事の種類",null,null,"内装仕上工事",null,null,null,null,"腹起・切梁",null,null,null,"―","無　自立",null,null,1,"段",500.5,null,"㎡"]
[null,null,null,null,"（建築一式工事は8,000万円以上）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"配置技術者",null,null,"主任技術者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"金属製建具","改修工法等",null,null,null,"―","種別","新設"]
[null,"技術者の専任",null,null,"請負代金（税込）の合計が4,500万円以上",null,null,null,null,null,null,null,null,null,"―",null,"監理技術者・主任技術者の専任",null,null,null,"必要",null,"専任非専任/既専任等",null,null,"非専任",null,"無",null,"杭地業","地耐力",null,null,null,"―","試験","標準貫入試験",null,null,null,"N値",15,null,100,"KN/㎥",null,"アルミサッシ",null,null,null,"―","耐風圧",null,"S-3","水密","W-2","気密","A-3","断熱","H-2"]
[null,null,null,null,"（建築一式工事は9,000万円以上）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"配置予定者",null,null,"廣　戸",null,null,null,null,"既製杭",null,null,null,"―","種別","支持杭",null,"材料","鋼管杭",null,"品名","EAZET工法",null,null,null,null,null,null,null,null,"遮音","T-2",null,"防火設備",null,"必要　網入りガラス有"]
[null,"施工体制\n台帳等",null,null,"下請負代金（税込）の合計が5,000万円以上",null,null,null,null,null,null,null,null,null,"―",null,"施工体制台帳・施工体系図の作成",null,null,null,"必要",null,"資　　格",null,null,"指定５年",null,null,null,null,"地盤改良",null,null,null,"―","種別","表層改良",null,100,"㎏/㎥，Φ",null,null,"Ｌ＝",null,"m",null,"スチールドア",null,null,null,"―","防火戸",null,"防火設備",null,null,"仕上","現場塗装"]
[null,null,null,null,"（建築一式工事は8,000万円以上）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"施工体制台帳等記載者",null,null,null,"百岳",null,null,"鉄筋","異形鉄筋",null,null,null,"―","規格","SD295A",null,"D","10～16　　",null,null,12.5,null,"t",null,"ステンレスドア",null,null,null,"―","防火戸",null,"防火設備",null,null,"仕上","ヘアライン"]
["労働安全衛生法","作業主任者の選任","高さ5m以上のコンクリート造工作物の解体、破壊作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"コンクリート造の工作物の解体等作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,null,null,null,null,"―","規格","SD345",null,"D","19～25　　",null,null,10,null,"t",null,"シャッター",null,null,null,"―","種別","重量",null,"防火","特定防火設備",null,null,"仕上","現場塗装"]
[null,null,"建築物、構築物の地上5ｍ以上の鉄骨等部材の組立等作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"建築物等の鉄骨の組立て等作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"ガス圧接",null,null,null,"―","か所数",null,50,"か所",null,"試験","超音波探傷試験",null,null,null,null,"額縁",null,null,null,"―","種別","アルミ"]
[null,null,"高さ5ｍ以上の足場組立等作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"足場の組立て等作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"ミルシート",null,null,null,"―","入手","必要"]
[null,null,"掘削面の高さ2ｍ以上の地山の掘削の作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"地山の掘削及び土止め支保工作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"ロールマーク",null,null,null,"―","現場確認",null,"必要",null,null,null,null,null,null,null,"ガラス","板ガラス",null,null,null,"―","種別","フロート",null,"t=",6,"網入磨",null,"t=",6.8]
[null,null,"酸素欠乏危険場所における作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"酸素欠乏危険作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"配筋検査",null,null,null,"―","確認検査機関",null,null,"無",null,null,"社内検査","必要",null,null,null,"耐熱ガラス",null,null,null,"―","品名・メーカー",null,null,null,null,null,null,"t=",12]
[null,null,"有機溶剤の製造又は取扱",null,null,null,null,null,null,null,null,null,null,null,"―",null,"有機溶剤作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low-Eガラス",null,null,null,"―","品名・メーカー",null,null,null,null,null,null,"t=",15]
[null,null,"型わく支保工の組立て、解体の作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"型枠支保工組立て等作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,"コンクリート","使用セメント",null,null,null,"―","種別","普通ポルトランド",null,null,null,null,null,null,null,null,null,"ガラス固定",null,null,null,"―","種別","グレチャン"]
[null,null,"石綿若しくは石綿をその重量の 0.1％を超えて含有する製剤その他の物を取扱う作業",null,null,null,null,null,null,null,null,null,null,null,"―",null,"石綿作業主任者",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"捨コンクリート",null,null,null,"―","FC",15,"N/㎟",null,"ｽﾗﾝﾌﾟ",15,"cm",200,null,"㎥"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"土間コンクリート",null,null,null,"―","FC",21,"N/㎟",null,"ｽﾗﾝﾌﾟ",15,"cm",200,null,"㎥","塗装","吹付タイル",null,null,null,"―","種別","アクリル",null,null,"仕上","ローラー押え"]
[null,"する作業等\n資格を有","クレーン運転",null,null,null,null,"―",null,"高所作業車運転",null,null,null,null,"―",null,"石綿取扱作業",null,null,null,"―",null,"刈払(草刈）機作業",null,null,null,"―",null,null,null,"基礎部コンクリート",null,null,null,"―","FC",24,"N/㎟",null,"ｽﾗﾝﾌﾟ",15,"cm",200,null,"㎥",null,"リシン吹付",null,null,null,"―","種別","アクリル",null,null,"仕上","掻き落とし"]
[null,null,"移動式クレーン運転",null,null,null,null,"―",null,"足場組立作業",null,null,null,null,"―",null,"チェーンソー作業\n（切創防止用保護衣）",null,null,null,"―",null,"免許、技能講習及び\n特別教育修了の確認",null,null,null,"必要",null,null,null,"地上部コンクリート",null,null,null,"―","FC",24,"N/㎟",null,"ｽﾗﾝﾌﾟ",18,"cm",200,null,"㎥",null,"スタッコ吹付",null,null,null,"―","種別","アクリル",null,null,"仕上","吹き放し"]
[null,null,"車両系運搬車運転",null,null,null,null,"―",null,"アーク溶接等作業",null,null,null,null,"―",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"配合計画書",null,null,null,"―","作成","必要",null,null,null,null,null,null,null,null,null,"鉄部",null,null,null,"―","種別","ウレタン",null,"素地調整",null,"RA種","錆止","溶融亜鉛メッキ"]
[null,null,"玉掛作業",null,null,null,null,"―",null,"電気取扱作業",null,null,null,null,"―",null,"酸素欠乏危険作業",null,null,null,"―",null,null,null,null,null,null,null,null,null,"受入検査",null,null,null,"―","第三者（スランプ、空気量、塩化物量）",null,null,null,null,null,null,"不要",null,null,null,"ボード面",null,null,null,"―","種別","アクリル",null,"素地調整",null,"RB種"]
[null,"の作成\n作業計画書","車両系荷役運搬機械を用いる作業（安衛則151条の3）",null,null,null,null,null,null,null,null,null,null,null,"―",null,"移動式クレーンを用いる作業（クレーン則66条の2）",null,null,null,null,null,null,null,null,null,"―",null,null,null,"圧縮強度試験",null,null,null,"―","１週強度",null,"不要",null,null,"４週強度",null,"必要",null,null,null,"塗床材",null,null,null,"―","品名・メーカー",null,"ケミクリート（ＡＢＣ）",null,null,null,"下地処理",null,"研磨"]
[null,null,"車両系建設機械を用いる作業（安衛則第155条）",null,null,null,null,null,null,null,null,null,null,null,"―",null,"建築物の鉄骨の組立て等の作業（安衛則517条の2）",null,null,null,null,null,null,null,null,null,"―"]
[null,null,"ジャッキ式つり上げ機械を用いて荷のつり上げ、つり下げを行う作業（安衛則194条の5）",null,null,null,null,null,null,null,null,null,null,null,"―",null,"コンクリート造の工作物の解体等の作業（安衛則517条の14）",null,null,null,null,null,null,null,null,null,"―",null,null,"型枠","普通型枠",null,null,null,"―","種別","合板",null,"t=",12,"㎜",null,null,null,null,"内装","ボード",null,null,null,"―","種別","石膏ボード",null,null,null,"t=",12.5,null,"不燃"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"作業計画書の作成",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"打放型枠",null,null,null,"―","種別","パネコート",null,"t=",12,"㎜",null,null,null,null,null,null,null,null,null,"―","種別","石膏ボード",null,null,null,"t=",9.5,null,"準不燃"]
[null,null,"高所作業車を用いる作業（安衛則194条の9）",null,null,null,null,null,null,null,null,null,null,null,"―",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"鉄骨","角形鋼管",null,null,null,"―","規格","柱","STKR",null,null,null,null,10,null,"t",null,"耐火間仕切",null,null,null,"―","品名・メーカー"]
[null,"設置届\n機械等","10ｍ以上で、かつ60日以上設置の足場",null,null,null,null,null,null,null,null,null,null,null,"―",null,"60日以上設置のつり足場、張出し足場",null,null,null,null,null,null,null,null,null,"―",null,null,null,"型鋼",null,null,null,"―","規格","柱/大梁",null,"SN","小梁/他",null,"SS",12.5,null,"t",null,"ＯＡフロア",null,null,null,"―","種別","置敷型",null,"H＝",50,"パネル材料",null,"樹脂"]
[null,null,"3.5ｍ以上の型枠支保工",null,null,null,null,null,null,null,null,null,null,null,"―",null,"機械等設置届（着工30日前）",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"鋼板",null,null,null,"―","規格","ベース/ガセットPL等",null,null,null,"SS～SN",null,12.5,null,"t"]
[null,null,"高さ及び長さがそれぞれ10ｍ以上の架設通路（足場の階段等）",null,null,null,null,null,null,null,null,null,null,null,"―",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"接合部",null,null,null,"―","高力ボルト",null,"規格","S10T",null,null,null,"現場溶接","無",null,"フェンス\n舗装／","改修工法等",null,null,null,"―","種別","新設"]
[null,"計画届\n建設工事","高さ31ｍを超える建築物・工作物の建設・改造・解体",null,null,null,null,null,null,null,null,null,null,null,"―",null,"廃棄物焼却炉、集じん機等の設備の解体",null,null,null,null,null,null,null,null,null,"―",null,null,null,"柱脚固定",null,null,null,"―","方法","露出",null,null,"露出柱脚",null,"品名","ベースパック",null,null,null,"アスファルト",null,null,null,"―","表層","t=",50,"㎜","基層","t=",100,"㎜"]
[null,null,"高さ・深さが10ｍ以上の掘削工事",null,null,null,null,null,null,null,null,null,null,null,"―",null,"建設工事計画届（着工14日前）",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"工場グレード",null,null,null,"―","グレード区分",null,null,"Ｍ","製品検査",null,"必要",null,null,null,null,"路盤",null,null,null,"―","上層路盤",null,"t=",50,"㎜","下層路盤",null,"t=",150,"㎜"]
[null,null,"石綿の除去作業（レベル1、レベル2）",null,null,null,null,null,null,null,null,null,null,null,"―",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"超音波探傷試験",null,null,null,"―","第三者",null,"必要",null,"工場自主検査確認",null,null,null,"必要",null,null,"フェンス",null,null,null,"―","種別","ネットフェンス",null,null,"H＝",1800,null,"基礎","独立PC"]
["大気汚染防止法",null,null,"石綿の除去作業（レベル1、レベル2）",null,null,null,null,null,null,null,null,null,null,"―",null,"特定粉じん排出等作業実施届（着工14日前）",null,null,null,null,null,null,null,null,null,"必要",null,null,null,"ミルシート",null,null,null,"―","入手","必要",null,null,null,null,null,null,null,null,null,"門扉",null,null,null,"―","品名・メーカー",null,null,null,null,null,"ＪＦＥ建材"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建方検討会",null,null,null,"―","必要"]
["着工前検討事項",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"電気","キュービクル",null,null,null,"―","容量","動力",150,"KVA",null,"電灯",100,"KVA"]
["請負代金500万円以上、ＡＢグレード",null,null,null,null,null,null,null,"―","着工前安全衛生会議",null,null,null,"必要","請負代金1,000万円以上のＡグレード",null,null,null,null,null,null,null,"―","施工計画書作成",null,null,null,"必要",null,"防水","屋根防水",null,null,null,"―","種別","シート防水",null,null,"品名・メーカー",null,"田島ルーフィング",null,null,null,null,"分電盤",null,null,null,"―","動力盤設置",null,"有",null,"電灯盤設置",null,"無"]
["請負代金500万円以上、ＡＢグレード、火気使用",null,null,null,null,null,null,null,"―","リスクアセスメント",null,null,null,"必要","安全対策費",null,null,"見積時",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"円","受注時",null,{"$f":"SUM(T43)","v":{"$error":"#REF!"}},null,"円","良",null,null,"庇防水",null,null,null,"―","種別","ウレタン塗膜防水",null,null,"品名・メーカー",null,null,null,null,null,null,"自火報",null,null,null,"―","受信機",null,"既存盤改修",null,null,"感知器",null,"定温式（熱感）"]
["請負代金500万円以上",null,null,null,null,null,null,null,"―","実行予算検討書作成",null,null,null,"必要","現場着工予定日",null,null,"2025-10-08",null,null,"準備期間",null,"十分",null,null,null,null,null,null,null,"貯水槽等防水",null,null,null,"―","種別","FRP防水",null,null,"品名・メーカー"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"水張試験",null,null,null,"―","不要",null,null,null,null,null,null,null,null,null,"給排水／ガス","受水槽",null,null,null,"―","種別","ＦＲＰ断熱複合板",null,null,"方式","加圧給水",null,"容量",40,"㎥"]
["コメント欄",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"シーリング",null,null,null,"―","ALC目地",null,"ポリウレタン",null,null,"改修仕様",null,"打替",null,null,null,"架空配管",null,null,null,"―","管種","給水",null,null,"排水",null,null,"その他"]
["担当者",-1,"作業時･資機材搬出入時での第三者との接触防止（周囲の確認）。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"―","建具廻り",null,"変成シリコン",null,null,"改修仕様",null,"打増",null,null,null,"ガス供給",null,null,null,"―","種別","都市ガス"]
[null,-2,"工具類の使用前点検の実施と適正使用の徹底。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"―","その他",null,"変成シリコン",null,null,"改修仕様",null,"打増"]
[null,-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"空調","室外機",null,null,null,"―","台数",2,"台","設置位置",null,"屋上",null,"耐塩仕様",null,"有"]
[null,null,"注意事項または質疑事項",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"屋根及び樋","折板葺",null,"　　　　",null,"―","種別","GL鋼鈑（素地）",null,null,"ｔ＝",0.6,"㎜","裏打材",null,"無",null,"室内機",null,null,null,"―","種別","天カセ"]
["ＳＭ／Ｔ長",-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"その他葺材",null,null,null,"―","種別",null,null,null,"品名・メーカー"]
[null,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"タイトフレーム",null,null,null,"―","有",null,"＠",1200,null,null,null,null,null,null,"換気","天井扇",null,null,null,"―","風量",null,"㎥","静圧",null,"Pa"]
[null,-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"母屋",null,null,null,"―","C－100×50×20×2.3",null,null,null,null,"＠",600,null,null,null,null,"有圧扇",null,null,null,"―","風量",null,"㎥","静圧",null,"Pa"]
["安全Ｇ長",-1,"見積時のコメント遵守で作業お願いします。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軒樋",null,null,null,"―","種別","硬質塩ビ",null,null,null,"伸縮継手",null,"不要",null,null,null,"全熱交換器",null,null,null,"―","品名・メーカー"]
[null,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"竪樋",null,null,null,"―","種別","硬質塩ビ",null,null,null,"伸縮継手",null,"不要",null,null,null,"給気口、排気口",null,null,null,"―","ＦＤ","必要"]
[null,-3]
["建設Ｇ長",-1,"コメントの順守"]
[null,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"回答欄（担当者・ＳＭまたは建設Ｇ長回答）"]
[null,-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1]
["DA\nD\n/\nＧＡ",-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2]
[null,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3]
[null,-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4]
[null,-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5]
["追加コメント欄"]
["担当者",-4]
[null,-5]
[null,-6]
[null,-7]
[null,null,"注意事項または質疑事項"]
["建設Ｇ長",-4]
[null,-5]
[null,-6]
[null,-7]
["DA\nD\n/\nＧＡ",-5]
[null,-6]
[null,-7]
[null,-8]

{"sheet":"受注原価","index":7,"n_rows":59,"n_cols":29,"rows_kept":59,"cut":false,"hidden":true,"merged":[[6,24,6,28],[7,24,7,28],[1,17,1,18],[1,19,1,22],[1,23,1,28],[2,17,2,18],[2,19,2,20],[2,21,2,22],[2,23,2,24],[2,25,2,26],[2,27,2,28],[4,17,4,18],[4,19,4,20],[4,21,4,22],[4,23,4,24],[4,25,4,26],[4,27,4,28],[3,17,3,18],[3,19,3,20],[3,21,3,22],[3,23,3,24],[3,25,3,26],[3,27,3,28],[6,1,6,4],[6,21,6,23],[7,1,7,4],[7,5,7,6],[7,7,7,9],[7,10,7,12],[7,13,7,15],[7,17,7,19],[7,21,7,23],[6,5,6,20],[8,0,12,0],[8,1,8,4],[8,5,8,7],[8,8,8,9],[8,10,8,14],[8,21,8,23],[8,24,8,27],[9,1,14,4],[9,21,9,23],[9,24,9,27],[16,1,16,5],[16,6,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,20],[16,21,16,24],[16,25,16,28],[17,0,20,0],[17,6,17,8],[17,14,17,15],[17,16,17,17],[17,18,17,20],[17,21,17,24],[18,6,18,8],[18,14,18,15],[18,16,18,17],[18,18,18,20],[23,14,23,15],[23,16,23,17],[23,18,23,20],[23,21,23,24],[24,14,24,15],[24,16,24,17],[24,18,24,20],[24,21,24,24],[18,21,18,24],[19,21,19,24],[20,21,20,24],[21,21,21,24],[22,14,22,15],[22,16,22,17],[22,18,22,20],[22,21,22,24],[25,21,25,24],[26,21,26,24],[27,21,27,24],[28,0,38,0],[28,1,28,5],[28,6,28,8],[28,9,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,20],[22,0,26,0],[22,1,22,13],[30,6,30,8],[30,14,30,15],[30,16,30,17],[30,18,30,20],[30,21,30,24],[31,6,31,8],[31,21,31,24],[28,21,28,24],[29,6,29,8],[29,14,29,15],[29,16,29,17],[29,18,29,20],[29,21,29,24],[35,6,35,8],[35,21,35,24],[36,6,36,8],[37,6,37,8],[38,6,38,8],[39,21,39,24],[32,6,32,8],[32,21,32,24],[33,6,33,8],[33,21,33,24],[34,6,34,8],[34,21,34,24],[40,21,40,24],[41,14,41,15],[41,16,41,17],[41,18,41,20],[41,21,41,24],[42,21,42,24],[40,0,44,0],[40,1,40,5],[40,6,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,20],[43,21,43,24],[44,21,44,24],[45,21,45,24],[46,0,51,0],[46,1,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,20],[46,21,46,24],[47,14,47,15],[49,21,49,24],[50,21,50,24],[51,21,51,24],[52,21,52,24],[53,0,56,0],[53,9,53,12],[53,13,56,13],[53,21,53,24],[47,16,47,17],[47,18,47,20],[47,21,47,24],[48,14,48,15],[48,16,48,17],[48,18,48,20],[48,21,48,24],[58,26,58,27],[58,0,58,6],[58,7,58,10],[58,11,58,14],[58,15,58,18],[58,19,58,21],[58,22,58,25],[53,25,56,28],[54,9,54,12],[54,21,54,24],[55,9,55,12],[55,21,55,24],[56,9,56,12],[56,21,56,24]]}
["（標準様式を一部改訂）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"決裁",null,"合議",null,null,null,"立案/起票"]
["見積原価内訳表",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ/ＧＡ",null,"ＤＡ",null,"安全Ｇ長",null,"建設Ｇ長",null,"Ｔ長/ＳＭ",null,"見積担当"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,"工事名称",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"見積番号",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"発注者",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"工期/納期",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"工事番号",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["工事概要","施工場所",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"引渡期限",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"概略仕様",null,null,null,"検査棟及び製品保管庫の新設工事",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"売上高",null,null,150000000,null,null,null,"円"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"客先特別条件"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：円"]
["区分","仕入先",null,null,null,null,"発注内容",null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額",null,null,null,"備考欄"]
["材料費","○○社",null,null,null,null,"パイプ",null,null,null,null,null,null,null,1,null,"式",null,300000,null,null,{"$f":"SUM(O18*S18)","v":300000}]
[null,"○○社",null,null,null,null,"○○",null,null,null,null,null,null,null,10,null,"個",null,5000,null,null,{"$f":"SUM(O19*S19)","v":50000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O20*S20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O21*S21)","v":0}]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V18:Y21)","v":350000}]
["工数費","作業内容",null,null,null,null,null,null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"現場管理費",null,null,null,null,null,null,null,null,null,null,null,null,2400,null,"ｈ",null,8000,null,null,{"$f":"SUM(O24*S24)","v":19200000}]
[null,"見積書作成",null,null,null,null,null,null,null,null,null,null,null,null,80,null,"ｈ",null,8000,null,null,{"$f":"SUM(O25*S25)","v":640000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O26*S26)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O27*S27)","v":0}]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V24:Y27)","v":19840000}]
["外注費","外注先(予定）",null,null,null,null,"許可業種",null,null,"発注内容",null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"○○社",null,null,null,null,"屋根工事",null,null,"○○工事",null,null,null,null,1,null,"式",null,115000000,null,null,{"$f":"SUM(O30*S30)","v":115000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V30:Y39)","v":115000000}]
["現場経費","仕入先",null,null,null,null,"発注内容",null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"○○社",null,null,null,null,"○○現場消耗品",null,null,null,null,null,null,null,100,null,"個",null,5000,null,null,{"$f":"SUM(O42*S42)","v":500000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O43*S43)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V42:Y45)","v":500000}]
["安全対策費","内容(作業内容・購入品など)",null,null,null,null,null,null,null,null,null,null,null,null,"数  量",null,"単位",null,"単価",null,null,"金     額"]
[null,"安全施設バリケード購入",null,null,null,null,null,null,null,null,null,null,null,null,100,null,"個",null,5000,null,null,{"$f":"SUM(O48*S48)","v":500000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,"式",null,10000000,null,null,{"$f":"SUM(O49*S49)","v":10000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O50*S50)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["　　　　　　　小　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V48:Y52)","v":10500000}]
["粗利益","外注費等合計①",null,null,null,null,null,null,null,{"$f":"SUM(V22+V40+V46+V53)","v":126350000},null,null,null,"売上利益","売上原価合計（a）",null,null,null,null,null,null,{"$f":"SUM(V22+V28+V40+V46+V53)","v":146190000},null,null,null,"※下欄に利益計画または業績検討会時の想定を記載すること。"]
[null,"売上高（ｂ）",null,null,null,null,null,null,null,{"$f":"SUM(Y10)","v":150000000},null,null,null,null,"売上高（ｂ）",null,null,null,null,null,null,{"$f":"SUM(Y10)","v":150000000}]
[null,"粗利益（ｂ）-①",null,null,null,null,null,null,null,{"$f":"J55-J54","v":23650000},null,null,null,null,"売上利益（ｂ）-（a）",null,null,null,null,null,null,{"$f":"V55-V54","v":3810000}]
[null,"粗利益率",null,null,null,null,null,null,null,{"$f":"J56/J55","v":0.15766666666666668},null,null,null,null,"売上利益率",null,null,null,null,null,null,{"$f":"V56/V55","v":2.5399999999999999E-2}]
[]
["利益計画",null,null,null,null,null,null,"売上",null,null,null,150000000,null,null,null,"粗利益",null,null,null,25000000,null,null,"粗利益率",null,null,null,{"$f":"SUM(T59/L59)*100","v":16.666666666666664},null,"％"]

{"sheet":"見積提出","index":8,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[3,1,3,15],[1,0,2,0],[1,1,2,4],[1,5,2,5],[1,6,2,7],[1,8,2,8],[4,1,4,16],[5,1,5,16],[7,5,7,7],[7,8,7,10],[7,11,7,13],[7,14,7,16],[9,1,9,3],[9,5,9,7],[9,8,9,10],[9,11,9,13],[9,14,9,16],[8,1,8,3],[8,5,8,7],[8,8,8,10],[8,11,8,13],[8,14,8,16],[11,1,11,3],[11,5,11,7],[11,8,11,10],[11,11,11,13],[11,14,11,16],[10,1,10,3],[10,5,10,7],[10,8,10,10],[10,11,10,13],[10,14,10,16],[15,5,15,7],[15,8,15,10],[15,11,15,13],[15,14,15,16],[12,1,12,3],[12,5,12,7],[12,8,12,10],[12,11,12,13],[12,14,12,16],[13,1,13,3],[13,5,13,7],[13,8,13,10],[13,11,13,13],[13,14,13,16],[14,1,14,2],[14,5,14,7],[14,8,14,10],[14,11,14,13],[14,14,14,16],[16,11,16,13],[16,14,16,16],[17,5,17,7],[17,8,17,10],[17,11,17,13],[17,14,17,16],[18,11,18,13],[18,14,18,16],[19,5,19,7],[19,8,19,10],[19,11,19,13],[19,14,19,16],[20,11,20,13],[20,14,20,16],[21,0,21,3],[21,5,21,7],[21,8,21,10],[23,11,23,13],[23,14,23,16],[22,0,22,1],[22,2,22,3],[22,5,22,7],[22,8,22,10],[22,11,22,13],[22,14,22,16],[25,11,25,13],[25,14,25,16],[24,0,24,1],[24,2,24,3],[24,5,24,7],[24,8,24,9],[24,11,24,13],[24,14,24,16],[15,1,15,3],[25,0,25,1],[25,2,25,3],[25,5,25,7],[25,8,25,9],[23,0,23,1],[23,2,23,3],[23,5,23,7],[23,8,23,10],[20,5,20,7],[20,8,20,10],[18,5,18,7],[18,8,18,10],[16,5,16,7],[16,8,16,10],[16,2,16,3]]}
["見積提出金額検討書",null,null,null,null,null,null,null,null,null,null,null,null,null,"実施日"]
["工事名称",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"工期","2025/10/末～\n2026/3/末",null,"参加者","ＧＡ","ＤＡ","財務","調達","京浜Ｇ長","Ｇ長","Ｔ長/ＳＭ","担当"]
[]
["引合経緯","2025年度の第2工場耐震補強計画について，過去の実績より要求元の横保全より予算取りの協力依頼があった。（執行部は技建G）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"競争入札"]
["工事概要","横浜第2工場の耐震工事（2層+2層+2層）鉄骨総量16.8t（5,495千円/ｔ）　（別途図面による）"]
["備　　考","2024年度第2工場耐震工事（2,850千円/t）2023年度第2工場耐震工事（2,996千円/t）"]
["※開催金額：\\30,000千円以上",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\t単位：円"]
[null,null,null,null,null,"工種",null,null,"協力会社",null,null,"見積金額",null,null,"特記事項"]
["工事場所",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"仮設リース",null,null,"未定",null,null,300000,null,null,"仮設事務所類"]
["見積工番",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"警備会社",null,null,"オリエンタル警備",null,null,1575000,null,null,"75日×21000"]
["発注者",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"鉄骨工事",null,null,"㈱小原工務店",null,null,74500000,null,null,"鉄骨　17t"]
["発注部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"配管工事（既設切り回し）",null,null,"㈲横浜丸和産機",null,null,700000,null,null,"アルゴン・エアー配管切り回し"]
["発注担当者",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"電気設備工事（既設切り回し）",null,null,"㈱江電社",null,null,400000,null,null,"電気配管切り回し"]
["受注形態",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"発生材（産廃処分費）",null,null,"ワイエムエコフューチャー",null,null,120000,null,null,"4tコンテナ"]
["工事場所",{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"安全設備・資材購入費",null,null,"未定",null,null,100000]
["構外",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"予備費（インフラ切り回し・試験費等）",null,null,"未定",null,null,1000000]
["見積担当者",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["※見積決済時は参加者と実施日を記載し"]
["　この書類を添付すること。"]
[null,null,null,null,null,"合計",null,null,null,null,null,{"$f":"SUM(L9:N20)","v":78695000}]
["利益計画"]
["売上高",null,90000000,null,null,"見積書金額",null,null,92800000,null,null,"工数時間",null,null,1200]
["外注費",null,70200000,null,null,"出し値",null,null,101000000,null,null,"工数金額",null,null,{"$f":"O23*8000","v":9600000}]
["粗利益",null,{"$f":"C23-C24","v":19800000},null,null,"粗利益",null,null,{"$f":"I24-L21","v":22305000},null,{"$f":"IF(I25<C25,\"NG\",\"OK\")","v":"OK"},"利益",null,null,{"$f":"I24-L21-O24","v":12705000}]
["粗利率",null,{"$f":"C25/C23","v":0.22},null,null,"粗利率%",null,null,{"$f":"I25/I24","v":0.22084158415841584},null,{"$f":"IF(I26<C26,\"NG\",\"OK\")","v":"OK"},"利益率",null,null,{"$f":"O25/I24","v":0.12579207920792079}]

{"sheet":"実行予算","index":9,"n_rows":148,"n_cols":45,"rows_kept":148,"cut":false,"hidden":true,"merged":[[0,49,0,51],[0,54,0,55],[1,15,1,17],[1,18,1,20],[1,21,4,21],[1,22,1,24],[1,25,1,27],[1,28,1,30],[1,31,1,33],[1,34,1,36],[3,42,3,44],[0,15,0,17],[0,28,0,30],[0,40,0,41],[0,42,0,44],[0,31,0,33],[0,35,0,39],[1,37,1,38],[1,40,1,41],[1,43,1,44],[1,45,1,46],[2,15,2,16],[2,18,2,20],[2,22,2,24],[2,25,2,27],[2,28,2,30],[2,31,2,33],[2,34,2,36],[2,37,2,39],[2,41,2,43],[2,45,2,46],[3,15,3,16],[3,18,3,20],[3,22,3,24],[3,25,3,27],[3,28,4,30],[3,32,3,33],[3,34,3,36],[3,37,3,39],[3,40,3,41],[6,0,8,0],[6,1,8,4],[6,5,8,7],[6,8,8,10],[6,11,8,13],[6,14,8,16],[6,17,8,19],[4,15,4,17],[4,18,4,20],[6,20,8,26],[4,22,4,24],[6,27,7,44],[6,52,8,56],[8,27,8,33],[8,34,8,35],[8,36,8,42],[8,43,8,44],[4,37,4,38],[4,39,4,40],[4,43,4,44],[4,25,4,27],[4,32,4,33],[4,34,4,36],[9,17,10,19],[9,20,10,26],[9,27,10,35],[9,36,10,44],[11,0,12,0],[11,1,12,4],[11,5,12,7],[11,8,12,10],[11,11,12,13],[11,14,12,16],[9,0,10,0],[9,1,10,4],[9,5,10,7],[9,8,10,10],[9,11,10,13],[9,14,10,16],[11,17,12,19],[11,20,12,26],[11,27,12,35],[11,36,12,44],[13,36,14,44],[15,0,16,0],[15,1,16,4],[15,5,16,7],[15,8,16,10],[15,11,16,13],[15,14,16,16],[15,17,16,19],[15,20,16,26],[15,27,16,35],[15,36,16,44],[13,0,14,0],[13,1,14,4],[13,5,14,7],[13,8,14,10],[13,11,14,13],[13,14,14,16],[13,17,14,19],[13,20,14,26],[13,27,14,35],[17,36,18,44],[19,0,20,0],[19,1,20,4],[19,5,20,7],[19,8,20,10],[19,11,20,13],[19,14,20,16],[19,17,20,19],[19,20,20,26],[19,27,20,35],[19,36,20,44],[17,0,18,0],[17,1,18,4],[17,5,18,7],[17,8,18,10],[17,11,18,13],[17,14,18,16],[17,17,18,19],[17,20,18,26],[17,27,18,35],[21,36,22,44],[23,0,24,0],[23,1,24,4],[23,5,24,7],[23,8,24,10],[23,11,24,13],[23,14,24,16],[23,17,24,19],[23,20,24,26],[23,27,24,35],[23,36,24,44],[21,0,22,0],[21,1,22,4],[21,5,22,7],[21,8,22,10],[21,11,22,13],[21,14,22,16],[21,17,22,19],[21,20,22,26],[21,27,22,35],[25,36,26,44],[27,0,28,0],[27,1,28,4],[27,5,28,7],[27,8,28,10],[27,11,28,13],[27,14,28,16],[27,17,28,19],[27,20,28,26],[27,27,28,35],[27,36,28,44],[25,0,26,0],[25,1,26,4],[25,5,26,7],[25,8,26,10],[25,11,26,13],[25,14,26,16],[25,17,26,19],[25,20,26,26],[25,27,26,35],[29,0,30,0],[29,1,30,4],[29,5,30,7],[29,8,30,10],[29,14,30,16],[29,17,30,19],[29,20,30,26],[29,27,30,35],[29,36,30,44],[31,0,33,4],[31,5,33,7],[31,8,33,10],[31,11,33,13],[31,14,33,16],[31,17,33,19],[31,20,33,23],[31,24,33,37],[31,38,34,38],[31,39,31,40],[31,41,31,42],[31,43,31,44],[32,39,33,40],[32,41,33,42],[32,43,33,44],[34,39,34,40],[34,41,34,42],[34,43,34,44],[35,0,43,0],[35,1,35,3],[35,4,35,6],[35,7,35,9],[35,10,35,15],[35,16,35,19],[35,20,35,22],[35,23,35,25],[35,26,35,27],[38,10,39,12],[38,16,39,19],[38,20,39,22],[42,1,43,3],[42,4,43,6],[42,7,43,9],[42,10,43,12],[42,16,43,19],[36,1,37,3],[36,4,37,6],[36,7,37,9],[36,10,37,12],[36,16,37,19],[42,20,43,22],[42,23,43,25],[36,39,36,40],[36,41,36,42],[40,31,41,32],[40,33,41,34],[36,33,37,34],[39,37,39,38],[35,35,35,36],[35,37,35,40],[35,41,35,44],[36,43,36,44],[37,35,38,36],[37,37,38,38],[37,39,38,40],[37,41,38,42],[37,43,38,44],[36,31,37,32],[42,26,43,27],[42,28,43,30],[42,31,43,32],[42,33,43,34],[35,28,35,30],[35,31,35,32],[35,33,35,34],[36,20,37,22],[36,23,37,25],[36,26,37,27],[36,28,37,30],[0,18,0,27],[39,43,39,44],[40,1,41,3],[40,4,41,6],[40,7,41,9],[40,10,41,12],[40,16,41,19],[40,20,41,22],[38,23,39,25],[38,26,39,27],[38,28,39,30],[38,31,39,32],[38,33,39,34],[39,35,39,36],[38,1,39,3],[38,4,39,6],[38,7,39,9],[40,23,41,25],[40,26,41,27],[40,28,41,30],[39,39,39,40],[39,41,39,42],[36,35,36,36],[36,37,36,38]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"工事名",null,null,{"$f":"表紙!F17","v":"５階５２６号室トイレ設置工事"},null,null,null,null,null,null,null,null,null,"工事場所",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"検討申請日",null,"2023-04-01"]
[null,"実行予算検討書",null,null,null,null,null,null,null,null,null,null,null,null,null,"契約受注金額",null,null,{"$f":"表紙!F14","v":0},null,null,"受注決裁時","受注金額計",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"売上原価",null,null,{"$f":"SUM(Z3+Z5)","v":{"$error":"#REF!"}},null,null,"発注者",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"担当",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"変更①",null,"-","―",null,null,null,"外注費等",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"売上利益",null,null,{"$f":"SUM(Z2-AF2)","v":{"$error":"#REF!"}},null,null,"客先契約工期",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"変更②",null,"-","―",null,null,null,"粗利益",null,null,{"$f":"SUM(Z2-Z3)","v":{"$error":"#REF!"}},null,null,"利益率",null,null,"粗利",{"$f":"SUM(Z4/Z2)","v":{"$error":"#REF!"}},null,"受注決裁日",null,null,null,null,null,"工事番号",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"計",null,null,{"$f":"SUM(S2:U4)","v":0},null,null,null,"工数費",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"売上",{"$f":"SUM(AF3/Z2)","v":{"$error":"#REF!"}},null,"受注形態",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"担当者",null,{"$f":"#REF!","v":{"$error":"#REF!"}},"建設",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：円"]
["NO","工事科目",null,null,null,"決定実行予算\n（ａ)",null,null,"（ｂ)－(ａ)",null,null,"建設Ｇ\n実行予算案\n（ｂ)",null,null,"事業部\n実行予算案\n(ｃ)",null,null,"(ｂ)－(ｃ)",null,null,"建設Ｇ実行予算案の根拠",null,null,null,null,null,null,"実行予算策定の協議内容"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"事業部照会または要請",null,null,null,null,null,null,null,null,"建設Ｇ回答"]
[1,null,null,null,null,null,null,null,{"$f":"SUM(L10-F10)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L10-O10)","v":0}]
[]
[2,null,null,null,null,null,null,null,{"$f":"SUM(L12-F12)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L12-O12)","v":0}]
[]
[3,null,null,null,null,null,null,null,{"$f":"SUM(L14-F14)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L14-O14)","v":0}]
[]
[4,null,null,null,null,null,null,null,{"$f":"SUM(L16-F16)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L16-O16)","v":0}]
[]
[5,null,null,null,null,null,null,null,{"$f":"SUM(L18-F18)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L18-O18)","v":0}]
[]
[6,null,null,null,null,null,null,null,{"$f":"SUM(L20-F20)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L20-O20)","v":0}]
[]
[7,null,null,null,null,null,null,null,{"$f":"SUM(L22-F22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L22-O22)","v":0}]
[]
[8,null,null,null,null,null,null,null,{"$f":"SUM(L24-F24)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L24-O24)","v":0}]
[]
[9,null,null,null,null,null,null,null,{"$f":"SUM(L26-F26)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L26-O26)","v":0}]
[]
[10,null,null,null,null,null,null,null,{"$f":"SUM(L28-F28)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L28-O28)","v":0}]
[]
[11,null,null,null,null,null,null,null,{"$f":"SUM(L30-F30)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(L30-O30)","v":0}]
[]
["計",null,null,null,null,{"$f":"SUM(F10:H31)","v":0},null,null,{"$f":"SUM(I10:K31)","v":0},null,null,{"$f":"SUM(L10:N31)","v":0},null,null,{"$f":"SUM(O10:Q31)","v":0},null,null,{"$f":"SUM(R10:T31)","v":0},null,null,"実行予算検討書\n活用のルール",null,null,null,"建設Ｇは、受注金額500万円以上の場合に、注文書受領後速やかに本実行予算検討書を作成し、Ｇ長が実行予算案の承認後、事業部と協議し、事業部長の承認を得ること。",null,null,null,null,null,null,null,null,null,null,null,null,null,"予算案","建設Ｇ長",null,"Ｔ長/ＳＭ",null,"担当"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-30",null,"2025-04-30",null,"2025-04-30"]
["実行予算決定経緯","項目",null,null,"受注金額",null,null,"外注費等",null,null,"工数費",null,null,null,null,null,"工数計算",null,null,null,"売上原価",null,null,"粗利益",null,null,"粗利益率",null,"売上利益",null,null,"売上利益率",null,"改善率",null,"決裁",null,"合議",null,null,null,"立案/起票"]
[null,"計画外",null,null,null,null,null,null,null,null,{"$f":"SUM(O38*8000)","v":0},null,null,null,"時間",null,"工期4か月×20日×3.5ｈ",null,null,null,{"$f":"SUM(H37+K37)","v":0},null,null,{"$f":"SUM(E37-H37)","v":0},null,null,{"$f":"SUM(X37/E37)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E37-U37)","v":0},null,null,{"$f":"SUM(AC37/E37)","v":{"$error":"#DIV/0!"}},null,"―",null,"Ｄ/ＧＡ",null,"ＤＡ",null,"京浜Ｇ長",null,"建設Ｇ長",null,"担当"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"（",null,"h）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"受注決裁",null,null,null,null,null,null,null,null,{"$f":"SUM(O40*8000)","v":0},null,null,null,"時間",null,"工期3か月×20日×3.5ｈ",null,null,null,{"$f":"SUM(H39+K39)","v":0},null,null,{"$f":"SUM(E39-H39)","v":0},null,null,{"$f":"SUM(X39/E39)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E39-U39)","v":0},null,null,{"$f":"SUM(AC39/E39)","v":{"$error":"#DIV/0!"}},null,"―"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"（",null,"h）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01",null,"2025-04-01",null,"2025-04-01",null,"2025-04-01",null,"2025-04-01"]
[null,"建設Ｇ",null,null,null,null,null,{"$f":"SUM(L32)","v":0},null,null,{"$f":"SUM(O42*8000)","v":0},null,null,null,"時間",null,"工期3か月×20日×3.5ｈ",null,null,null,{"$f":"SUM(H41+K41)","v":0},null,null,{"$f":"SUM(E41-H41)","v":0},null,null,{"$f":"SUM(X41/E41)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E41-U41)","v":0},null,null,{"$f":"SUM(AC41/E41)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AF41-AF39)","v":{"$error":"#DIV/0!"}},null,"京浜建設Ｇの場合、建設Ｇ長欄にはチーム長が記名する"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"（",null,"h）"]
[null,"決定実行予算",null,null,null,null,null,{"$f":"SUM(F32)","v":0},null,null,{"$f":"SUM(O44*8000)","v":0},null,null,null,"時間",null,"工期3か月×20日×3.5ｈ",null,null,null,{"$f":"SUM(H43+K43)","v":0},null,null,{"$f":"SUM(E43-H43)","v":0},null,null,{"$f":"SUM(X43/E43)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E43-U43)","v":0},null,null,{"$f":"SUM(AC43/E43)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AF43-AF39)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"（",null,"h）"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,110,null,1400]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"洗面所・ﾄｲﾚ\nt2.0",100]
[null,null,"特別仮眠室\nt2.0",10,null,2200]
[null,null,null,670,null,2500]
[null,null,null,380]
[null,null,"t=12.5　両面2枚貼り",350,null,2000]
[null,null,"t=40",175,null,750]
[null,null,"t=12.5　",415,null,1000]
[null,null,"t=12.5　",670,null,1000]
[null,null,null,null,null,1500]
[null,null,"普及品",1420,null,800]
[null,null,null,400]
[null,null,"t=9.5",775,null,1400]
[null,null,"特別仮眠室\nt=9.5",75,null,850]
[null,null,"特別仮眠室\n普及品",75,null,800]
[null,null,null,50]
[null,null,null,31,"ヶ所",9000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,92]
[]
[null,null,null,90]
[null,null,"ﾏｯﾄﾚｽ、ﾍﾞｯﾄﾊﾟｯﾄ共",62,"床",405000]
[null,null,"0812",6,"ヶ所",165000]
[null,null,"GRS1620AVCC",1,"ヶ所",460000]
[null,null,"S-1SN150B0B",2,"ヶ所",103000]
[null,null,"S-GRC-157",2,"ヶ所",447000]
[]
[null,null,null,9]

{"sheet":"要求決裁","index":10,"n_rows":46,"n_cols":58,"rows_kept":46,"cut":false,"hidden":true,"merged":[[0,24,0,26],[0,37,0,39],[0,40,0,42],[0,44,0,47],[0,48,0,50],[0,51,0,53],[0,27,0,36],[3,51,3,53],[1,40,1,42],[1,43,1,45],[1,46,1,47],[1,49,1,50],[1,52,1,53],[2,24,2,25],[2,27,2,29],[2,31,2,33],[2,34,2,36],[2,37,2,39],[1,24,1,26],[1,27,1,29],[1,30,4,30],[1,31,1,33],[1,34,1,36],[1,37,1,39],[2,40,2,42],[2,43,2,45],[2,46,2,48],[2,50,2,52],[3,24,3,25],[3,27,3,29],[3,31,3,33],[3,34,3,36],[3,37,4,39],[3,41,3,42],[3,43,3,45],[3,46,3,48],[3,49,3,50],[4,24,4,26],[4,27,4,29],[4,31,4,33],[4,34,4,36],[4,41,4,42],[4,43,4,45],[4,46,4,47],[4,48,4,49],[4,52,4,53],[6,40,6,45],[6,46,6,49],[6,50,6,53],[7,1,7,11],[7,12,7,16],[7,17,7,23],[7,25,7,27],[7,28,7,30],[7,46,7,47],[7,48,7,49],[7,50,7,51],[7,52,7,53],[7,40,7,41],[7,42,7,43],[7,44,7,45],[6,1,6,11],[6,13,6,15],[6,17,6,23],[6,24,7,24],[6,25,6,27],[6,28,6,33],[6,34,6,36],[6,37,6,39],[8,0,10,0],[8,1,8,11],[8,13,8,15],[8,25,8,26],[8,30,8,33],[8,35,8,36],[7,31,7,33],[7,34,7,36],[7,37,7,39],[10,1,10,5],[10,6,10,7],[10,9,10,11],[10,22,10,23],[10,25,10,27],[10,28,10,30],[6,0,7,0],[8,50,9,51],[8,52,9,53],[9,2,9,10],[9,12,10,12],[9,13,10,15],[9,16,10,16],[9,25,9,26],[9,28,9,30],[9,31,9,33],[9,34,9,36],[8,37,8,39],[8,40,10,41],[8,42,10,43],[8,44,10,45],[8,46,9,47],[8,48,9,49],[9,37,9,39],[10,52,10,53],[10,31,10,33],[10,34,10,36],[10,37,10,39],[10,46,10,47],[10,48,10,49],[10,50,10,51],[11,0,13,0],[11,1,11,11],[11,13,11,15],[11,25,11,26],[11,30,11,33],[11,35,11,36],[11,37,11,39],[11,40,13,41],[11,42,13,43],[13,1,13,5],[13,6,13,7],[13,9,13,11],[13,25,13,27],[13,28,13,30],[13,31,13,33],[12,2,12,10],[12,12,13,12],[12,13,13,15],[12,16,13,16],[12,25,12,26],[13,34,13,36],[13,37,13,39],[13,46,13,47],[13,48,13,49],[13,50,13,51],[13,52,13,53],[12,28,12,30],[12,31,12,33],[12,34,12,36],[12,37,12,39],[11,50,12,51],[11,52,12,53],[11,44,13,45],[11,46,12,47],[11,48,12,49],[14,50,15,51],[14,52,15,53],[14,40,16,41],[14,42,16,43],[14,44,16,45],[14,46,15,47],[14,48,15,49],[16,50,16,51],[16,52,16,53],[16,46,16,47],[16,48,16,49],[15,2,15,10],[15,12,16,12],[15,13,16,15],[15,16,16,16],[15,25,15,26],[15,28,15,30],[15,31,15,33],[15,34,15,36],[14,37,14,39],[15,37,15,39],[14,1,14,11],[14,13,14,15],[14,25,14,26],[14,30,14,33],[14,35,14,36],[16,1,16,5],[16,6,16,7],[17,0,19,0],[17,1,17,11],[17,13,17,15],[17,25,17,26],[17,30,17,33],[17,35,17,36],[17,37,17,39],[17,40,19,41],[16,28,16,30],[16,31,16,33],[16,34,16,36],[16,37,16,39],[14,0,16,0],[16,9,16,11],[16,25,16,27],[18,31,18,33],[18,34,18,36],[18,37,18,39],[19,1,19,5],[19,6,19,7],[19,9,19,11],[19,25,19,27],[19,28,19,30],[19,31,19,33],[19,34,19,36],[18,2,18,10],[18,12,19,12],[18,13,19,15],[18,16,19,16],[18,25,18,26],[18,28,18,30],[19,37,19,39],[19,46,19,47],[19,48,19,49],[19,50,19,51],[19,52,19,53],[20,0,22,0],[20,1,20,11],[20,13,20,15],[20,25,20,26],[20,30,20,33],[17,42,19,43],[17,44,19,45],[17,46,18,47],[17,48,18,49],[17,50,18,51],[17,52,18,53],[20,48,21,49],[20,50,21,51],[20,52,21,53],[21,2,21,10],[21,12,22,12],[21,13,22,15],[21,16,22,16],[21,25,21,26],[21,28,21,30],[21,31,21,33],[20,35,20,36],[20,37,20,39],[20,40,22,41],[20,42,22,43],[20,44,22,45],[20,46,21,47],[21,34,21,36],[21,37,21,39],[22,34,22,36],[22,37,22,39],[22,46,22,47],[22,48,22,49],[22,50,22,51],[22,52,22,53],[23,0,25,0],[23,1,23,11],[23,13,23,15],[23,25,23,26],[23,30,23,33],[23,35,23,36],[22,1,22,5],[22,6,22,7],[22,9,22,11],[22,25,22,27],[22,28,22,30],[22,31,22,33],[23,50,24,51],[23,52,24,53],[24,2,24,10],[24,12,25,12],[24,13,25,15],[24,16,25,16],[24,25,24,26],[24,28,24,30],[24,31,24,33],[24,34,24,36],[23,37,23,39],[23,40,25,41],[23,42,25,43],[23,44,25,45],[23,46,24,47],[23,48,24,49],[24,37,24,39],[25,34,25,36],[25,37,25,39],[25,46,25,47],[25,48,25,49],[25,50,25,51],[25,52,25,53],[25,1,25,5],[25,6,25,7],[25,9,25,11],[25,25,25,27],[25,28,25,30],[25,31,25,33],[26,50,27,51],[26,52,27,53],[27,2,27,10],[27,12,28,12],[27,13,28,15],[27,16,28,16],[27,25,27,26],[27,28,27,30],[27,31,27,33],[27,34,27,36],[26,37,26,39],[26,40,28,41],[26,42,28,43],[26,44,28,45],[26,46,27,47],[26,48,27,49],[27,37,27,39],[26,1,26,11],[26,13,26,15],[26,25,26,26],[26,30,26,33],[26,35,26,36],[28,1,28,5],[28,6,28,7],[28,50,28,51],[28,52,28,53],[29,0,31,0],[29,1,29,11],[29,13,29,15],[29,25,29,26],[29,30,29,33],[29,35,29,36],[29,37,29,39],[29,40,31,41],[28,28,28,30],[28,31,28,33],[28,34,28,36],[28,37,28,39],[28,46,28,47],[28,48,28,49],[26,0,28,0],[28,9,28,11],[28,25,28,27],[30,31,30,33],[30,34,30,36],[30,37,30,39],[31,1,31,5],[31,6,31,7],[31,9,31,11],[31,25,31,27],[31,28,31,30],[31,31,31,33],[31,34,31,36],[30,2,30,10],[30,12,31,12],[30,13,31,15],[30,16,31,16],[30,25,30,26],[30,28,30,30],[31,37,31,39],[31,46,31,47],[31,48,31,49],[31,50,31,51],[31,52,31,53],[32,0,34,0],[32,1,32,11],[32,13,32,15],[32,25,32,26],[32,30,32,33],[29,42,31,43],[29,44,31,45],[29,46,30,47],[29,48,30,49],[29,50,30,51],[29,52,30,53],[32,48,33,49],[32,50,33,51],[32,52,33,53],[33,2,33,10],[33,12,34,12],[33,13,34,15],[33,16,34,16],[33,25,33,26],[33,28,33,30],[33,31,33,33],[32,35,32,36],[32,37,32,39],[32,40,34,41],[32,42,34,43],[32,44,34,45],[32,46,33,47],[33,34,33,36],[33,37,33,39],[34,34,34,36],[34,37,34,39],[34,46,34,47],[34,48,34,49],[34,50,34,51],[34,52,34,53],[35,0,37,0],[35,1,35,11],[35,13,35,15],[35,25,35,26],[35,30,35,33],[35,35,35,36],[34,1,34,5],[34,6,34,7],[34,9,34,11],[34,25,34,27],[34,28,34,30],[34,31,34,33],[35,50,36,51],[35,52,36,53],[36,2,36,10],[36,12,37,12],[36,13,37,15],[36,16,37,16],[36,25,36,26],[36,28,36,30],[36,31,36,33],[36,34,36,36],[35,37,35,39],[35,40,37,41],[35,42,37,43],[35,44,37,45],[35,46,36,47],[35,48,36,49],[36,37,36,39],[37,34,37,36],[37,37,37,39],[37,46,37,47],[37,48,37,49],[37,1,37,5],[37,6,37,7],[37,9,37,11],[37,25,37,27],[37,28,37,30],[37,31,37,33],[38,37,39,39],[38,40,40,53],[39,28,40,36],[40,37,40,39],[38,31,38,33],[38,34,38,36],[38,0,40,11],[38,13,40,15],[38,17,40,27],[38,28,38,30],[45,19,45,21],[37,50,37,51],[41,35,41,36],[41,37,41,38],[41,39,41,41],[41,42,41,43],[41,29,41,31],[41,32,41,34],[42,42,43,43],[45,46,45,47],[45,48,45,49],[44,37,45,38],[44,39,45,41],[44,42,45,43],[41,44,41,45],[41,46,42,49],[41,50,41,53],[44,44,45,45],[44,50,45,52],[44,53,45,53],[44,29,45,31],[37,52,37,53],[44,32,45,34],[44,35,45,36],[41,0,45,2],[41,3,41,14],[41,15,45,17],[41,18,41,21],[41,22,41,25],[41,26,41,28],[42,3,42,6],[42,7,42,11],[42,12,42,14],[42,19,42,21],[42,22,43,22],[42,23,43,25],[42,26,42,28],[43,3,44,6],[43,7,44,11],[43,12,44,14],[43,19,43,21],[44,19,44,21],[44,22,45,22],[44,23,45,25],[44,26,44,28],[45,3,45,6],[45,7,45,11],[45,12,45,14],[42,44,43,45],[42,50,43,52],[42,53,43,53],[43,46,44,47],[43,48,44,49],[42,29,43,31],[42,32,43,34],[42,35,43,36],[42,37,43,38],[42,39,43,41]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"工事名",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"工事場所",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"要求申請日",null,null,"2025-07-04"]
[null,"要求決裁書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建設Ｇ記載",null,null,"契約受注金額",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"受注決裁時","受注金額計",null,null,{"$f":"SUM(AB5)","v":{"$error":"#REF!"}},null,null,"売上原価",null,null,{"$f":"SUM(AI3+AI5)","v":{"$error":"#REF!"}},null,null,"発注者",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"担当",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"実行予算書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"管理Ｇ記載",null,null,"変更①",null,"2022-01-15","―",null,null,null,"外注費等",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"売上利益",null,null,{"$f":"SUM(AI2-AO2)","v":{"$error":"#REF!"}},null,null,"客先契約工期",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"原価管理表",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"変更②",null,"2022-01-15","―",null,null,null,"粗利益",null,null,{"$f":"SUM(AI2-AI3)","v":{"$error":"#REF!"}},null,null,"利益率",null,null,"粗利",{"$f":"SUM(AI4/AI2)","v":{"$error":"#REF!"}},null,"受注決裁日",null,null,"2025-07-04",null,null,"工事番号",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"【無許可業者への発注防止】"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"計",null,null,{"$f":"SUM(AB2:AD4)","v":{"$error":"#REF!"}},null,null,null,"工数費",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"売上",{"$f":"SUM(AO3/AI2)","v":{"$error":"#REF!"}},null,"受注形態",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"担当者",null,{"$f":"#REF!","v":{"$error":"#REF!"}},"建設",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"（同一下請負業者への複数回発注における5,000千円（税込）超過のチェック）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：円"]
["NO","建設工事の種類等",null,null,null,null,null,null,null,null,null,null,null,"実行予算（a）",null,null,null,"見積先下請負業者",null,null,null,null,null,null,"出来高払","仮注文書等の有無",null,null,"発注額",null,null,null,null,null,"実績外注費等",null,null,"予実差異",null,null,"要求（決裁/検討）",null,null,null,null,null,"要求（合議）",null,null,null,"要求（立案/起票）",null,null,null,null,null,5000000,"👈税込金額（ここに基準となる税込み金額を入力してください）"]
[null,"（具体的な工事内容）",null,null,null,null,null,null,null,null,null,null,"(今回発注希望額)",null,null,null,null,"（※は決定発注先）",null,null,null,null,null,null,null,"注文書発行日",null,null,"今回発注額（b）",null,null,"今後予定額(C）",null,null,"（d）＝（b）+（C）",null,null,"（e）＝（a）-（d）",null,null,"Ｄ",null,"ＧＡ",null,"Ｇ長",null,"ＤＡ",null,"Ｔ長/ＳＭ",null,"担当",null,"起票",null,null,null,"□セルは，計算式が入っております。削除しないでください。"]
[1,"建具工事",null,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,"無","特記事項","無","出来高払い",null,null,null,"許可業種","解体",null,null,null,null,"渡邊",null,"渡邊",null,"宮川",null,"木村",null,"佐野",null,"佐野",null,"熊谷",null,null,null,{"$f":"SUMIF($S$9:$S$46,$S9,$AI$9:$AK$46)","v":0}]
[null,"(","手摺補修",null,null,null,null,null,null,null,null,")","(",150000,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,"無",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,"2025-07-15",null,"～","2025-08-31",null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC11=\"\",N9,)","v":150000},null,null,{"$f":"IF(AC11=\"\",N9,(AC11+AF11))","v":150000},null,null,{"$f":"IF(AC11=\"\",0,(N9-AI11))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","とび・土工",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC14=\"\",N12,)","v":0},null,null,{"$f":"IF(AC14=\"\",N12,(AC14+AF14))","v":0},null,null,{"$f":"IF(AC14=\"\",0,(N12-AI14))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","とび・土工",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC17=\"\",N15,)","v":0},null,null,{"$f":"IF(AC17=\"\",N15,(AC17+AF17))","v":0},null,null,{"$f":"IF(AC17=\"\",0,(N15-AI17))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","とび・土工",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC20=\"\",N18,)","v":0},null,null,{"$f":"IF(AC20=\"\",N18,(AC20+AF20))","v":0},null,null,{"$f":"IF(AC20=\"\",0,(N18-AI20))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","とび・土工",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC23=\"\",N21,)","v":0},null,null,{"$f":"IF(AC23=\"\",N21,(AC23+AF23))","v":0},null,null,{"$f":"IF(AC23=\"\",0,(N21-AI23))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"有","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","鋼構造物",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC26=\"\",N24,)","v":0},null,null,{"$f":"IF(AC26=\"\",N24,(AC26+AF26))","v":0},null,null,{"$f":"IF(AC26=\"\",0,(N24-AI26))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[7,null,null,null,null,null,null,null,null,null,null,null,7500000,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","屋根",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC29=\"\",N27,)","v":0},null,null,{"$f":"IF(AC29=\"\",N27,(AC29+AF29))","v":0},null,null,{"$f":"IF(AC29=\"\",0,(N27-AI29))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,null,null,null,null,null,null,null,null,null,null,null,6500000,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC32=\"\",N30,)","v":0},null,null,{"$f":"IF(AC32=\"\",N30,(AC32+AF32))","v":0},null,null,{"$f":"IF(AC32=\"\",0,(N30-AI32))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","経費払い",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC35=\"\",N33,)","v":0},null,null,{"$f":"IF(AC35=\"\",N33,(AC35+AF35))","v":0},null,null,{"$f":"IF(AC35=\"\",0,(N33-AI35))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[10,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"コメント",null,null,null,null,null,null,"無","仮注文書",null,null,"特記事項",null,null,null,null,null,"許可業種","経費払い",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(",null,null,null,null,null,null,null,null,null,")","(",null,null,null,")",null,null,null,null,null,null,null,null,"変更確認書",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"下請負契約工期",null,null,null,null,null,null,"～",null,null,null,null,null,null,null,null,"※",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC38=\"\",N36,)","v":0},null,null,{"$f":"IF(AC38=\"\",N36,(AC38+AF38))","v":0},null,null,{"$f":"IF(AC38=\"\",0,(N36-AI38))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["計",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N9,N12,N15,N18,N21,N24,N27,N30,N33,N36)","v":150000},null,null,null,"注1．経費支払伝票にて決裁を受ける工事等も実行予算策定時には予定外注費等(ａ)を記載し、請求額決定時は都度、その額を今回発注額(ｂ)に記載すること。\n　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC11,AC14,AC17,AC20,AC23,AC26,AC29,AC32,AC35,AC38)","v":0},null,null,{"$f":"SUM(AF11,AF14,AF17,AF20,AF23,AF26,AF29,AF32,AF35,AF38)","v":150000},null,null,{"$f":"SUM(AI11,AI14,AI17,AI20,AI23,AI26,AI29,AI32,AI35,AI38)","v":150000},null,null,{"$f":"SUM(AL9:AN38)","v":0},null,null,"注3．発注希望額に応じた決裁経路にてあらかじめ承認者名を入力すること。　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"注2．１業者に対する発注希望金額の合計が５百万円以上（税込）、または法適用外、経費払いの場合に許可業種等を記載すること。"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AL39/N39)","v":0}]
["実行予算",null,null,"承認/立案/起票",null,null,null,null,null,null,null,null,null,null,null,"（予実管理）\n原価管理表",null,null,"受注金額",null,null,null,"外注費等",null,null,null,"工数費",null,null,"売上原価",null,null,"粗利益",null,null,"粗利益率",null,"粗利益改善",null,"売上利益",null,null,"売上利益率",null,"売上利益改善",null,"工事完成報告\n（最終工事原価）",null,null,null,"実績工期"]
[null,null,null,"建設Ｇ長",null,null,null,"Ｔ長/ＳＭ",null,null,null,null,"担当",null,null,null,null,null,"当初",{"$f":"SUM(AI2)","v":{"$error":"#REF!"}},null,null,"予定",{"$f":"SUM(N39)","v":150000},null,null,{"$f":"SUM(AB44*8000)","v":16000},null,null,{"$f":"SUM(X43+AA43)","v":166000},null,null,{"$f":"SUM(T46-X43)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(AG43/T46)","v":{"$error":"#REF!"}},null,"―",null,{"$f":"SUM(T46-AD43)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(AN43/T46)","v":{"$error":"#REF!"}},null,"―",null,null,null,null,null,null,null,null,"から"]
[null,null,null,"宮川",null,null,null,"佐野",null,null,null,null,"佐野",null,null,null,null,null,"変更①","―",null,null,null,null,null,null,"（",2,"h）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"宮川",null,"佐野"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"変更②","―",null,null,"実績",{"$f":"SUM(AI39)","v":150000},null,null,{"$f":"SUM(AB46*8000)","v":16000},null,null,{"$f":"SUM(X45+AA45)","v":166000},null,null,{"$f":"SUM(T46-X45)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(AG45/T46)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AJ45-AJ43)","v":{"$error":"#REF!"}},null,{"$f":"SUM(T46-AD45)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(AN45/T46)","v":{"$error":"#REF!"}},null,{"$f":"SUM(AQ45-AQ43)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"まで"]
[null,null,null,null,null,null,null,"2025-07-04",null,null,null,null,"2025-07-04",null,null,null,null,null,"計",{"$f":"SUM(T43:V45)","v":{"$error":"#REF!"}},null,null,null,null,null,null,"（",2,"h）"]

{"sheet":"特定業者","index":11,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":true,"merged":[[4,13,4,14],[5,13,5,14],[3,6,3,7],[4,6,4,7],[6,4,8,4],[6,5,8,5],[6,6,8,6],[6,7,8,7],[4,4,4,5],[22,3,22,7],[10,2,13,7],[14,2,19,7],[30,1,34,1],[1,1,1,7],[20,1,29,1],[23,3,23,7],[21,3,21,7],[3,4,3,5],[10,1,13,1],[14,1,19,1],[20,3,20,7],[24,3,24,7],[25,3,25,7],[26,3,26,7],[27,3,27,7],[28,3,28,7],[35,3,35,7],[36,3,36,7],[37,3,37,7],[38,3,38,7],[29,3,29,7],[30,3,34,7]]}
[]
[null,"年　月　日"]
[]
[null,null,null,null,"発注部門",null,"要求部門"]
[null,null,null,null,"部門名：　調達部",null,"部門名："]
[null,null,null,null,"承認","検討","承認","検討"]
[null,null,null,null,null,null,"宮川","佐野"]
[]
[]
[]
[null,"工事名称\n（品名）",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"業者名\n（担当者名）","　業者名："]
[]
[]
[]
[]
[]
[null,"理　由",null,"　希望理由を次から選択してください。"]
[]
[null,null,"□","　実績（作業実績・販売実績が高い）"]
[null,null,"□","　地域性（その地区で業者が限定的）"]
[null,null,"□","　希少性（市販している会社が１社である。または、限定される）"]
[null,null,"□","　製造会社の技術者（または指定業者）以外にメンテナンスできる者が存在しない"]
[null,null,"□","　 緊急工事や短納期のため、他に対応できる業者がいない"]
[null,null,"□","　お客様指定の業者"]
[null,null,"■","　その他　（計画時からの協力業者）　"]
[]
[null,"備　考"]
[]
[]
[]
[]
[null,"　注：",null,"1．特定の業者とあらかじめ価格協定が締結されている場合は提出不要"]
[null,null,null,"2．新規発注先（発注先コード未収得先）は認められない（コード取得後実施のこと）"]
[null,null,null,"3．要求部門の検討・承認欄には、検討者、承認者がそれぞれ、日付、氏名を記載（印は不要）のこと"]
[null,null,null,"4．本紙は電子（Word）データで要求部門から発注部門に送付のこと"]

{"sheet":"仮発注","index":12,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":true,"merged":[[0,15,0,18],[5,7,5,10],[5,11,5,18],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,13,6,14],[6,15,6,16],[6,17,6,18],[7,15,7,16],[7,17,7,18],[8,11,8,12],[8,13,8,14],[8,15,8,16],[8,17,8,18],[11,12,11,13],[12,10,12,11],[7,7,8,8],[7,9,8,10],[7,11,7,12],[7,13,7,14],[22,0,22,2],[15,9,15,10],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,16,16,18],[17,13,17,15],[17,16,17,18],[18,0,18,2],[18,13,18,18],[16,11,16,12],[16,13,16,15],[10,0,12,0],[10,1,10,2],[10,12,10,13],[10,14,10,15],[10,17,10,18],[11,17,11,18],[12,1,12,2],[12,3,12,4],[12,6,12,8],[12,12,12,13],[12,14,12,15],[12,17,12,18],[11,14,11,16],[11,1,11,2],[11,3,11,5],[11,7,11,11],[23,0,23,2],[26,5,26,7],[26,13,26,18],[27,5,27,10],[27,13,27,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01"]
[]
[null,null,null,null,null,null,null,null,"仮発注要求決裁書"]
[]
[]
[null,null,null,null,null,null,null,"要求（決裁/検討）",null,null,null,"要求（合議/立案/起票）"]
[null,null,null,null,null,null,null,"Ｄ/GA",null,"ＤＡ",null,"Ｇ長",null,"Ｔ長/ＳＭ",null,"担当",null,"起票"]
[null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"熊谷"]
[]
[]
["基本情報","工事名称",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"客先契約\n工期",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"工事場所",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"構内",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"工事番号",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"受注決裁未了"]
[null,"発注者",null,"ＩＨＩ",null,"部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"担当",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"工事担当",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"建設",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["仮発注の概要"]
["発注先",null,null,"＊＊＊＊＊＊＊株式会社",null,null,null,null,null,"住　所",null,"神奈川県横浜市磯子区新中原町１番地"]
["注文年月日",null,null,"2025-04-05",null,null,"当該工期",null,"2025-04-07",null,"～","2023-07-20",null,"検査予定日",null,null,"2025-07-18"]
["工事内容",null,null,"仮設、屋上防水、外壁塗装工事",null,null,null,null,null,null,null,null,null,"許可業種",null,null,"とび・土工工事業"]
["施工しない日\n時間帯",null,null,"例）土日祝，平日（7：30～17：30）",null,null,null,null,null,null,null,null,null,"注．正式代金の予定額の合計が５百万円以上の場合は、発注先の許可業種を記載すること。"]
[null,null,null,"仮注文書の交付理由"]
[null,null,null,null,"□","工事着手において工事範囲、工事仕様が未確定のため"]
[null,null,null,null,"□","元請注文書は未受領であるが、早期の工事着手が必要なため"]
["希望代金（仮代金）",null,null,null,"■","材料及び作業員等の先行手配のため"]
[4900000,null,null,null,"□","その他"]
[null,null,null,null,"（",null,null,null,null,null,null,null,null,null,null,null,null,"）"]
[null,null,null,"正式代金の設定時期",null,null,null,null,null,null,null,"正式代金の通知方法"]
[null,null,null,null,"■","2025-05-01",null,null,null,null,null,null,"■","正式代金の設定後、正規注文書を別途発行する。"]
[null,null,null,null,"□","下請負業者の見積書を受領後、速やかに、正式代金を設定し発注する。",null,null,null,null,null,null,"□","その他"]
[]
["特記事項",null,null,"例1）現在、実行予算検討中"]
[null,null,null,"例2）現在、業者見積書検討中"]

{"sheet":"緊急工事","index":13,"n_rows":43,"n_cols":32,"rows_kept":43,"cut":false,"hidden":true,"merged":[[7,24,7,28],[0,23,0,25],[0,26,0,28],[0,29,0,31],[1,23,1,25],[1,26,1,28],[1,29,1,31],[2,0,3,1],[2,23,2,25],[2,26,2,28],[2,29,2,31],[6,21,6,30],[21,13,21,23],[9,12,9,19],[10,12,10,18],[11,0,11,3],[11,24,11,27],[12,0,12,3],[13,0,13,3],[13,4,13,9],[13,11,13,16],[13,17,13,22],[41,18,42,19],[11,4,11,21],[11,28,11,31],[22,0,29,3],[30,0,30,3],[34,18,34,27],[35,18,35,28],[38,0,38,6],[40,0,40,9],[14,0,15,3],[16,0,16,3],[17,0,17,3],[18,0,19,3],[18,4,19,31],[20,0,21,3],[21,7,21,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建設Ｇ長",null,null,"Ｔ長",null,null,"担当"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["依頼先\n送信先",null,"ビルテック建商株式会社",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-14",null,null,"2025-04-14",null,null,"2025-04-14"]
[null,null,"営業担当",null,null,null,"浜津",null,null,null,null,null,"殿"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"神奈川県横浜市磯子区新中原町１番地"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"株式会社ＩＨＩビジネスサポート"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建設事業部 京浜建設グループ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"緊急工事等"]
[null,null,null,null,null,null,null,null,null,null,null,null,"（電子メール送信用）"]
["工事名称",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"工事",null,"工事番号",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["工事場所",null,null,null,"神奈川県横浜市港南区港南台3-2-10 　済生会横浜市南部病院"]
["予定工期",null,null,null,"2025-04-14",null,null,null,null,null,"～","2025-05-31",null,null,null,null,null,"原契約注文番号"]
["具体的な\n工事内容\n（仕様書）",null,null,null,"引分け戸不具合調査"]
[]
["請負代金",null,null,null,"緊急工事の全体数量等の詳細内容確定後、協議により遅延なく決定する。"]
["請負単価",null,null,null,"追加、変更工事の場合は原契約の単価を適用する。"]
["諸費用",null,null,null,"工事に伴う工事損料、安全対策費、宿泊交通費、現場経費、一般管理費、その他発生する諸費用については、依頼先からの見積書により、原則契約締結時に確定・合意するものとする。"]
[]
["工事契約",null,null,null,"本工事に伴う契約は、別途以下の契約部門と締結する。"]
[null,null,null,null,"(予定日:",null,null,"2025-04-25",null,null,null,null,")","調達部調達グループ横浜調達チーム"]
["支払条件\n及び\n支払方法",null,null,null,"①","建設業法対象（50日払）：",null,null,null,null,null,null,"工事完成月末締め/翌月19日払い/全額現金払い"]
[null,null,null,null,"②","下請法対象：",null,null,null,"納品月末、または工事完成月末締め/翌月27日払い/全額現金払い"]
[null,null,null,null,"③","①②以外：",null,null,"納品月末、または工事完成月末締め/翌月27日払い"]
[null,null,null,null,null,"a","支払い金額の合計が100万円(税込)未満/月の場合",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"全額現金払い"]
[null,null,null,null,null,"b","支払い金額の合計が100万円(税込)以上/月の場合",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30％現金払い"]
[null,null,null,null,null,null,null,null,null,null,null,null,"70％ファクタリング払い（120日）または期日払い（120日）"]
[null,null,null,null,"（①の50日払い対象業者は特定建設業者または資本金4,000万円以上の法人を除く）"]
[]
["備   考",null,null,null,"依頼先は全体数量等確定次第、速やかに見積書を提出のこと。"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"送信先: ",null,null,{"$f":"C3","v":"ビルテック建商株式会社"},null,null,null,null,null,null,null,{"$f":"G4","v":"浜津"},null,null,null,"殿"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax : ","03-5670-8808"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"cc : ","建設事業部 京浜建設グループ",null,null,null,null,null,null,null,null,null,null,"要求決裁者"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"cc : ","調達部調達グループ横浜調達チーム",null,null,null,null,null,null,null,null,null,null,"発注担当者"]
[]
["上記工事について承諾します。"]
["2025年 　月 　日"]
["株式会社ＩＨＩビジネスサポート"]
["建設事業部 京浜建設グループ",null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"殿"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"依頼先",null,{"$f":"C3","v":"ビルテック建商株式会社"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":"営業担当"},null,null,null,{"$f":"G4","v":"浜津"},null,null,null,null,null,"㊞"]

{"sheet":"契約内容","index":14,"n_rows":32,"n_cols":18,"rows_kept":32,"cut":false,"hidden":true,"merged":[[0,15,0,18],[5,7,5,10],[5,11,5,18],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,13,6,14],[6,15,6,16],[6,17,6,18],[7,17,7,18],[8,11,8,12],[8,13,8,14],[8,15,8,16],[8,17,8,18],[7,7,8,8],[7,9,8,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[11,0,13,0],[11,1,11,2],[11,12,11,13],[11,14,11,15],[11,17,11,18],[12,1,12,2],[12,3,12,5],[12,7,12,11],[12,12,12,13],[12,17,12,18],[13,1,13,2],[13,3,13,4],[13,6,13,8],[13,12,13,13],[13,14,13,15],[13,17,13,18],[13,10,13,11],[12,14,12,16],[29,2,29,7],[16,11,16,12],[16,13,16,15],[16,16,16,18],[17,1,17,2],[17,13,17,15],[17,16,17,18],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[18,1,18,2],[18,13,18,18],[19,0,20,2],[23,13,23,15],[28,2,28,4],[28,11,28,17],[15,0,18,0],[15,1,15,2],[15,9,15,10]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01"]
[]
[null,null,null,null,null,null,"契約内容変更確認書要求決裁書"]
[]
[]
[null,null,null,null,null,null,null,"要求（決裁/検討）",null,null,null,"要求（合議/立案/起票）"]
[null,null,null,null,null,null,null,"Ｄ/GA",null,"ＤＡ",null,"Ｇ長",null,"Ｔ長/ＳＭ",null,"担当",null,"起票"]
[null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"熊谷"]
[]
[]
[]
["基本情報","工事名称",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"客先契約\n工期",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"～",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"工事場所",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"構内",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"工事番号",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"発注者",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"部門",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"担当",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"工事担当",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"建設",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["原契約内容","発注先",null,"＊＊＊＊＊＊＊株式会社",null,null,null,null,null,"住　所",null,"神奈川県横浜市磯子区新中原町１番地"]
[null,"注文年月日",null,"2025-06-05",null,null,"当該工期",null,"2025-06-25",null,"～","2025-09-25",null,"検査予定日",null,null,"2025-09-15"]
[null,"工事内容",null,"仮設、屋上防水、外壁塗装工事",null,null,null,null,null,null,null,null,null,"許可業種",null,null,"とび・土工工事業"]
[null,"施工しない\n日時間帯",null,"例）土日祝，平日（7：30～17：30）",null,null,null,null,null,null,null,null,null,"注．正式代金の予定額の合計が５百万円以上の場合は、発注先の許可業種を記載すること。"]
["変更に至る経緯"]
[]
["契約内容変更確認書の交付理由"]
[null,"□","追加、変更工事において工事範囲、工事仕様が未確定のため"]
[null,"■","客先（発注者）都合により、工期が延長されるため",null,null,null,null,null,null,null,null,null,"（延長予定納期","2025-12-30",null,null,"）"]
[null,"□","その他"]
[null,"（","＊＊＊＊＊＊＊＊",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"）"]
[]
["正式追加変更代金の設定時期",null,null,null,null,null,null,null,null,"正式追加変更代金の通知方法"]
[null,"□","2025-12-07",null,null,null,null,null,null,null,"□","正式代金の設定後、正規追加変更注文書を別途発行する。"]
[null,"□","下請負業者の見積書を受領後、速やかに、正式代金を設定し発注する。",null,null,null,null,null,null,null,"□","その他"]
[null,"■","代金の変更なし",null,null,null,null,null,null,null,"■","代金の変更なし"]
["特記事項"]

{"sheet":"納期変更","index":15,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,0,0,18],[1,7,1,8],[1,16,1,18],[3,1,4,9],[3,10,4,10],[10,13,10,15],[11,0,11,3],[14,2,17,16],[20,2,23,16],[8,1,8,3],[8,4,8,6],[10,0,10,3],[10,4,10,6],[10,7,10,9],[10,10,10,12],[5,0,8,0],[5,1,5,3],[6,1,6,3],[7,1,7,3],[7,4,7,6]]}
["納期変更申出書"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01"]
[null,"送付先",null,null,null,null,null,null,null,null,null,null,"送付元"]
[null,"ＩＨＩ技建G",null,null,null,null,null,null,null,null,"御中",null,"株式会社ＩＨＩビジネスサポート"]
[null,null,null,null,null,null,null,null,null,null,null,null,"相生","建設Ｇ"]
["【原契約】","注文番号",null,null,"○○○○-0"]
[null,"工事名称",null,null,"＊＊＊＊＊＊事務所建屋補修工事"]
[null,"請負金額",null,null,18000000]
[null,"決定納期",null,null,"2025-04-01"]
[]
["【変更納期】",null,null,null,"変更前",null,null,"2025-04-01",null,null,"変更後",null,null,"2025-04-30"]
["【変更理由】"]
[]
[null,"■","客先都合"]
[null,null,"工場の操業予定の変更により　予定納期を上記に変更させていただきます。"]
[]
[]
[]
[]
[null,"□","当社都合"]
[]
[]
[]
[]
[]
[null,null,null,null,null,"　"]
[null,"【特記事項】",null,null,null,"　"]